| Revenue | DKK -40K | +26% |
| EBITDA | DKK -40K | -26% |
| Net profit | DKK -7K | -221% |
| Total assets | DKK 520K | -1% |
| Equity | DKK 511K | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -27 | -31 | -34 | -40 | -33 | -34 | -34 | -40 | -21 | -41 | -41 | -32 | -40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -27 | -31 | -34 | -40 | -33 | -34 | -34 | -40 | -21 | -41 | -41 | -32 | -40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -27 | -31 | -34 | -40 | -33 | -34 | -34 | -40 | -21 | -41 | -41 | -32 | -40 |
| Net financials | 28 | 26 | 26 | 26 | 23 | 14 | 13 | 13 | 13 | 13 | 15 | 29 | 31 |
| Profit before tax | 0 | -5 | -8 | -14 | -10 | -20 | -21 | -26 | -7 | -28 | -27 | -3 | -9 |
| Tax | 0 | -0 | -3 | -3 | -2 | -4 | -5 | -6 | -2 | -6 | -6 | -1 | -2 |
| Net profit | 0 | -5 | -5 | -11 | -8 | -16 | -16 | -20 | -6 | -22 | -21 | -2 | -7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 718 | 671 | 667 | 640 | 631 | 615 | 622 | 600 | 573 | 581 | 529 | 527 | 520 |
| Equity | 650 | 646 | 640 | 630 | 621 | 605 | 589 | 569 | 563 | 541 | 520 | 518 | 511 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 68 | 26 | 27 | 10 | 10 | 10 | 33 | 31 | 10 | 40 | 8 | 8 | 8 |
| Total debt | 68 | 26 | 27 | 10 | 10 | 10 | 33 | 31 | 10 | 40 | 8 | 8 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HN Management | Management | 1987 | — | — |
ET | Audit | 1987 | — | — |
KM Management | Management | 2026 | — | — |
BM Management | Management | 2001 | — | — |
LM Management | Management | 1987 | — | — |
MG Management | Management | 1987 | — | — |
JI Management | Management | 1987 | — | — |
PE Management | Management | 1987 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Chairman | 1987 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1987 | — | — | |
| Chairman | 1987 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Nebelong | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Kim Michél Gravesen | Management | 0 companies |
| Birger Møllevang | Management | 0 companies |
| Lars Madsen | Management | 0 companies |
| Manfred Georg Kummetz | Management | 0 companies |
| Jens Ingvard Sørensen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Bernd Georg Burkhard Baus | Board of Directors | 0 companies |
| Johannes Thomas Harter | Board of Directors | 0 companies |
| Heinz Georg Baus | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Alfred Markus Egger | Chairman | 0 companies |
| Mads Bilenberg Jørgensen | Board of Directors | 0 companies |
| Manfred Bruno Guth | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |