| Revenue | DKK -10M | -68% |
| EBITDA | DKK -10M | +68% |
| Net profit | DKK 17,2M | -40% |
| Total assets | DKK 379,6M | +3% |
| Equity | DKK 119,4M | +17% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -24.473 | -21.751 | -23.580 | -25.160 | -26.070 | -26.468 | -27.534 | -29.356 | -31.306 | -9.964 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 21.953 | 8.551 | 15.325 | 37.048 | 37.210 | 42.991 | 59.659 | 71.462 | -31.306 | -9.964 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 21.953 | 8.551 | 15.325 | 37.048 | 37.210 | 42.991 | 59.659 | 71.462 | -31.306 | -9.964 |
| Net financials | 47.382 | 31.322 | 39.935 | 62.497 | 63.041 | 69.354 | 87.000 | 101.479 | 68.585 | 32.210 |
| Profit before tax | 22.909 | 9.571 | 16.355 | 37.337 | 36.971 | 42.886 | 59.466 | 72.123 | 37.279 | 22.246 |
| Tax | 4.722 | 922 | 2.661 | 10.154 | 8.298 | 9.792 | 13.190 | 16.012 | 8.428 | 5.002 |
| Net profit | 18.187 | 8.649 | 13.694 | 27.183 | 28.673 | 33.094 | 46.276 | 56.111 | 28.851 | 17.244 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 228.015 | 234.826 | 241.637 | 104.644 | 138.158 | 172.134 | 166.899 | 162.999 | 368.888 | 379.604 |
| Equity | 32.461 | 41.110 | 54.805 | 82.104 | 110.778 | 143.872 | 137.148 | 133.259 | 102.110 | 119.354 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 190.993 | 190.378 | 184.728 | 21.205 | 26.222 | 27.998 | 29.751 | 29.170 | 261.803 | 251.203 |
| Total debt | 190.993 | 190.378 | 184.728 | 21.205 | 26.222 | 27.998 | 29.751 | 29.170 | 261.803 | 251.203 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR Management | Management | 1998 | — | — |
CS Management | Management | 2016 | — | — |
HO Management | Management | 2011 | — | — |
ET | Audit | 1987 | — | — |
JG Management | Management | 1987 | — | — |
LC Management | Management | 2017 | — | — |
SA Management | Management | 2014 | — | — |
SA Management | Management | 2014 | — | — |
DV Management | Management | 2022 | — | — |
KO Management | Management | 1987 | — | — |
SK Management | Management | 2011 | — | — |
PE Management | Management | 2015 | — | — |
CL Management | Management | 2005 | — | — |
TH Management | Management | 2016 | — | — |
KR Management | Management | 1998 | — | — |
SK | Deputy | 1995 | — | — |
MF Management | Management | 2022 | — | — |
CS Management | Management | 2009 | — | — |
KH Management | Management | 1995 | — | — |
PK Management | Management | 2003 | — | — |
JA Management | Management | 2016 | — | — |
PE Management | Management | 1987 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 1987 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Rosenkrantz Gundorph | Management | 0 companies |
| Camilla Smed Elverdal | Management | 0 companies |
| Hans Otto Koch | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Jens Gordon | Management | 0 companies |
| Lars Christensen | Management | 0 companies |
| Søren Andersen | Management | 0 companies |
| Søren Andersen | Management | 0 companies |
| Dorte Vaabengaard | Management | 0 companies |
| Knud Overgaard Jakobsen | Management | 0 companies |
| Steen Krogh | Management | 0 companies |
| Per Erik Sørensen | Management | 0 companies |
| Claus Lindahl | Management | 0 companies |
| Torben Højlund | Management | 0 companies |
| Kent Risvad | Management | 0 companies |
| Steen Karstoft Skaarup Herup | Deputy | 0 companies |
| Martin Fischer Søgaard | Management | 0 companies |
| Casper Schilder Wakefield | Management | 0 companies |
| Karin Holst | Management | 0 companies |
| Per Kærsgaard | Management | 0 companies |
| Jan Auerbach | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Jørgen Mortensen | Board of Directors | 0 companies |
| Joseph Matthew McSweeny | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Robil Arnsby Hall | Board of Directors | 0 companies |
| Alberto Gallego Vara | Chairman | 0 companies |
| Sarah Joan Turvill | Chairman | 0 companies |
| Allan Crawford Adamson Gribben | Chairman | 0 companies |
| Bent Roland Nielsen | Board of Directors | 0 companies |
| Jørgen Kjærulff Nielsen | Board of Directors | 0 companies |
| Stuart John Edwards-Webb | Board of Directors | 0 companies |
| Anne Patricia Rehlsdorph | Board of Directors | 0 companies |
| Niels Simonsen | Board of Directors | 0 companies |
| Pär Johan Forsgård | Board of Directors | 0 companies |
| Ritchie Davidson | Board of Directors | 0 companies |
| Flavio Piccolomini Naldi Bandini | Board of Directors | 0 companies |
| Bent Røge Nielsen | Chairman | 0 companies |
| Per Beck Andersen | Board of Directors | 0 companies |
| Michael Hedeby | Board of Directors | 0 companies |
| Peter McConnell | Board of Directors | 0 companies |
| Svend-Erik Knudsen | Board of Directors | 0 companies |
| Henrik Hartvig Boysen | Board of Directors | 0 companies |
| Thomas Michael Jasper | Board of Directors | 0 companies |
| Clinton Brewer Perry | Board of Directors | 0 companies |
| Reiner Rudi Schwinger | Chairman | 0 companies |
| Hugo Antonius Martinus Wegbrans | Chairman | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Jan Roger Torbjørn Elmebrandt | Board of Directors | 0 companies |
| Adam Laird Garrard | Chairman | 0 companies |
| Jess Folke Andersen | Board of Directors | 0 companies |
| John Brendan McGrath | Board of Directors | 0 companies |