| Revenue | DKK 6,2M | +29% |
| EBITDA | DKK 5,9M | +79% |
| Net profit | DKK 3,2M | +8% |
| Total assets | DKK 115,6M | +4% |
| Equity | DKK 20,8M | -61% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.020 | 6.612 | 4.810 | 6.519 | 4.562 | 5.124 | 6.717 | 6.000 | 6.356 | 9.069 | 5.221 | 3.836 | 4.828 | 6.212 |
| Staff expenses | -971 | -933 | -1.120 | -1.286 | -1.530 | -1.386 | -1.395 | -1.501 | -1.420 | -1.360 | -1.070 | -1.082 | -1.089 | -1.141 |
| EBITDA | 2.648 | 3.972 | 7.447 | 10.294 | 7.736 | 6.962 | 7.379 | 618 | 3.109 | 8.217 | 2.995 | 2.748 | 3.285 | 5.885 |
| Depreciation & amort. | -37 | -37 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -38 | -38 | -38 |
| EBIT | 2.612 | 3.935 | 7.447 | 10.294 | 7.736 | 6.962 | 7.379 | 618 | 3.109 | 8.217 | 2.995 | 2.710 | 3.247 | 5.847 |
| Net financials | -2.444 | -1.341 | -1.328 | -1.231 | -1.299 | -885 | -1.053 | -1.022 | -969 | -785 | -1.002 | -1.012 | -1.254 | -2.229 |
| Profit before tax | 167 | 2.594 | 6.119 | 9.064 | 6.437 | 6.077 | 6.326 | -404 | 2.140 | 7.432 | 1.992 | 1.699 | 1.993 | 3.617 |
| Tax | 1 | 586 | 804 | 2.392 | 1.373 | 1.347 | 731 | 364 | -343 | 1.319 | 2.189 | 243 | -1.004 | 378 |
| Net profit | 166 | 2.008 | 5.315 | 6.672 | 5.064 | 4.730 | 5.595 | -767 | 2.483 | 6.112 | -197 | 1.456 | 2.998 | 3.239 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 74.948 | 76.094 | 81.582 | 92.428 | 96.083 | 102.539 | 106.483 | 103.803 | 103.632 | 116.484 | 114.049 | 114.414 | 110.987 | 115.635 |
| Equity | 17.584 | 19.592 | 23.159 | 31.203 | 34.847 | 41.120 | 45.967 | 41.975 | 41.838 | 49.087 | 53.139 | 53.626 | 53.301 | 20.848 |
| Long-term debt | 48.840 | 48.586 | 50.271 | 51.317 | 48.771 | 50.763 | 50.066 | 51.761 | 51.921 | 55.931 | 47.632 | 46.156 | 44.804 | 83.123 |
| Short-term debt | 5.632 | 4.761 | 4.769 | 4.789 | 6.340 | 3.065 | 2.835 | 2.568 | 3.228 | 4.394 | 4.961 | 5.217 | 4.778 | 3.436 |
| Total debt | 54.472 | 53.347 | 55.040 | 56.107 | 55.111 | 53.828 | 52.901 | 54.329 | 55.149 | 60.325 | 52.593 | 51.374 | 49.582 | 86.559 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RH Management | Management | 2004 | — | — |
ET | Audit | 1987 | — | — |
JF Audit | Audit | 1996 | — | — |
FH Management | Management | 1987 | — | — |
PE Management | Management | 1987 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1987 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 1987 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nyboder RG Holding ApS | Company | 33.3% | 0.0% | 2024 |
Nyboder MG Holding ApS | Company | 33.3% | 0.0% | 2024 |
Nyb2023 Holding ApS | Company | 100.0% | 100.0% | 2024 |
| Individual | 0.0% | 33.3% | 2021 | |
Nyboder MK Holding ApS | Company | 0.0% | 90.0% | 2024 |
| Individual | 0.0% | 33.3% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Henning Asmussen Girsel | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Jørgen Friis | Audit | 0 companies |
| Freddy Henning Asmussen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Ella Inge Asmussen | Board of Directors | 0 companies |
| Arne Presman Pedersen | Board of Directors | 0 companies |
| Finn Hasselriis | Board of Directors | 0 companies |
| Maria Asmussen Girsel | Chairman | 0 companies |
| Lotte Ploug | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Ole Andreas Dahl | Board of Directors | 0 companies |