| Revenue | DKK -430K | -133% |
| EBITDA | DKK -1,3M | -395% |
| Net profit | DKK -1,9M | -106% |
| Total assets | DKK 60,3M | -8% |
| Equity | DKK 59,1M | -9% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -61 | -156 | 446 | 1.302 | -430 |
| Staff expenses | -366 | -560 | -863 | -870 | -842 |
| EBITDA | -427 | -716 | -417 | 432 | -1.273 |
| Depreciation & amort. | -4 | -4 | -4 | -4 | -3 |
| EBIT | -431 | -720 | -421 | 428 | -1.275 |
| Net financials | 6.177 | 3.729 | 6.661 | 30.112 | -644 |
| Profit before tax | 5.745 | 3.009 | 6.241 | 30.540 | -1.919 |
| Tax | 345 | -9 | 10 | 297 | -13 |
| Net profit | 5.401 | 3.018 | 6.231 | 30.243 | -1.906 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 27.321 | 28.962 | 35.331 | 65.753 | 60.257 |
| Equity | 25.817 | 28.724 | 34.857 | 64.982 | 59.076 |
| Long-term debt | 247 | 0 | 0 | 292 | 0 |
| Short-term debt | 1.257 | 238 | 474 | 474 | 1.182 |
| Total debt | 1.504 | 238 | 474 | 766 | 1.182 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
JC Management | Management | 1987 – 1988 |
CS Management | Management | 1987 – 1988 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2015 | |
| Individual | 50–66.65% | 50–66.65% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Christensen | Management | 0 companies |
| Claus Søgaard-Christensen | Management | 0 companies |
| John Kristensen | Board of Directors | 0 companies |