| Revenue | DKK 0 | — |
| EBITDA | DKK -2K | -105% |
| Net profit | DKK -1K | -103% |
| Total assets | DKK 18K | -80% |
| Equity | DKK -331K | +0% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 657 | 157 | 3.339 | 597 | 0 |
| Staff expenses | -517 | -543 | -400 | -563 | -0 |
| EBITDA | 140 | -386 | 2.938 | 34 | -2 |
| Depreciation & amort. | 181 | 141 | -0 | -0 | -0 |
| EBIT | -41 | -527 | 2.938 | 34 | -2 |
| Net financials | -352 | -198 | -180 | 26 | -0 |
| Profit before tax | -393 | -725 | 2.758 | 60 | -2 |
| Tax | -112 | -202 | 40 | 13 | -0 |
| Net profit | -281 | -523 | 2.719 | 47 | -1 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 8.413 | 7.591 | 1.160 | 88 | 18 |
| Equity | 314 | -208 | 245 | -329 | -331 |
| Long-term debt | 2.632 | 2.465 | 0 | 0 | 0 |
| Short-term debt | 4.856 | 4.852 | 914 | 417 | 348 |
| Total debt | 7.488 | 7.318 | 914 | 417 | 348 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
TA Management | Management | 1987 – 1989 |
HC Management | Management | 2013 – 2020 |
HJ Management | Management | 1987 – 2005 |
FV | Audit | 1987 – 2000 |
PC Management | Management | 2020 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 1987 – 1989 | |
| Board of Directors | 1987 – 1996 | |
| Board of Directors | 2005 – 2013 | |
| Board of Directors | 2005 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2006 | |
| Individual | 5–9.99% | 5–9.99% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Thorleif Aquarin | Management | 0 companies |
| Helle Christensen | Management | 0 companies |
| Hans Jørgen Grosvald Pedersen | Management | 0 companies |
| Flemming Viggo Bille Hansen | Audit | 0 companies |
| Pernille Christensen | Management | 0 companies |
| Ilka Anne Zintel | Board of Directors | 0 companies |
| Jørgen Grosvald Pedersen | Board of Directors | 0 companies |
| Bjarne Torp Pedersen | Board of Directors | 0 companies |
| Remi Ken Matthe | Board of Directors | 0 companies |