| Revenue | DKK 712K | -11% |
| EBITDA | DKK -294K | -371% |
| Net profit | DKK -368K | -108% |
| Total assets | DKK 3,6M | +25% |
| Equity | DKK -174K | -190% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 305 | 900 | 904 | 801 | 712 |
| Staff expenses | -922 | -985 | -615 | -863 | -1.006 |
| EBITDA | -616 | -85 | 288 | -62 | -294 |
| Depreciation & amort. | -27 | -26 | -80 | -91 | -91 |
| EBIT | -643 | -111 | 208 | -153 | -385 |
| Net financials | -70 | -70 | -49 | -73 | -85 |
| Profit before tax | -713 | -181 | 159 | -226 | -470 |
| Tax | -155 | -40 | 38 | -49 | -102 |
| Net profit | -558 | -141 | 121 | -177 | -368 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.835 | 3.200 | 3.140 | 2.855 | 3.564 |
| Equity | 391 | 250 | 371 | 194 | -174 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.444 | 2.949 | 2.730 | 2.612 | 3.680 |
| Total debt | 3.444 | 2.949 | 2.730 | 2.612 | 3.680 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JR Management | Management | 1987 |
| Former (1) | ||
| Audit | 1987 – 1999 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| REVISIONSFIRMAET K. E. HEDEGAARD A/S | Audit | 0 companies |
| John Reinhold Østergård | Management | 0 companies |