| Revenue | DKK 207K | +91% |
| EBITDA | DKK 158K | +349% |
| Net profit | DKK 151K | +346% |
| Total assets | DKK 195K | +315% |
| Equity | DKK 148K | +5636% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 264 | 206 | 255 | 109 | 207 |
| Staff expenses | -237 | -209 | -232 | -172 | -49 |
| EBITDA | 27 | -3 | 23 | -64 | 158 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 27 | -3 | 23 | -64 | 158 |
| Net financials | -2 | -4 | -67 | 2 | -8 |
| Profit before tax | 24 | -7 | -44 | -61 | 151 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 24 | -7 | -44 | -61 | 151 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 170 | 164 | 113 | 47 | 195 |
| Equity | 110 | 103 | 59 | -3 | 148 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 61 | 61 | 55 | 50 | 47 |
| Total debt | 61 | 61 | 55 | 50 | 47 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
CR Audit | Audit | 1996 – 1999 |
KG Management | Management | 1987 – 1989 |
TJ Audit | Audit | 1987 – 1996 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2000 – 2024 | |
| Board of Directors | 1996 – 2000 | |
| Chairman | 2000 – 2024 | |
| Board of Directors | 1996 – 2000 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1987 |
| Person | Role here | Other companies |
|---|---|---|
| CENTER REVISION | Audit | 0 companies |
| Kim Grønbæk Andersen | Management | 0 companies |
| Torben Jakobsen | Audit | 0 companies |
| Christina Lelou Manou Pedersen | Board of Directors | 0 companies |
| Jens Christian Christensen | Board of Directors | 0 companies |
| Kirsten Margrethe Pedersen | Chairman | 0 companies |
| Bent Christensen Aagaard | Board of Directors | 0 companies |