| Revenue | DKK 337,4M | +7% |
| EBITDA | DKK 3,4M | +142% |
| Net profit | DKK 2,5M | +109% |
| Total assets | DKK 180,9M | +40% |
| Equity | DKK 40,5M | +7% |
| Employees | 11 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 256.510 | 307.645 | 448.942 | 314.204 | 337.367 |
| Staff expenses | -11.679 | -10.923 | -11.410 | -12.381 | -11.917 |
| EBITDA | -8.338 | 9.194 | 18.509 | 1.418 | 3.431 |
| Depreciation & amort. | -246 | -220 | -244 | -183 | -208 |
| EBIT | -8.585 | 8.975 | 18.265 | 1.236 | 3.224 |
| Net financials | 135 | 123 | 343 | 317 | 10 |
| Profit before tax | -8.450 | 9.097 | 18.607 | 1.553 | 3.234 |
| Tax | -1.915 | 2.004 | 4.099 | 345 | 714 |
| Net profit | -6.535 | 7.094 | 14.508 | 1.207 | 2.520 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 111.404 | 129.119 | 177.330 | 128.746 | 180.879 |
| Equity | 24.151 | 31.245 | 45.753 | 37.960 | 40.481 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 81.920 | 90.537 | 120.141 | 79.004 | 131.957 |
| Total debt | 81.920 | 90.537 | 120.141 | 79.004 | 131.957 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
HE Management | Management | 1999 – 1999 |
ET | Audit | 1987 – 1988 |
HJ Management | Management | 1987 – 1997 |
EB Management | Management | 2013 – 2020 |
NH Management | Management | 2011 – 2013 |
PE Management | Management | 1987 – 1988 |
| Name | Role | Member since |
|---|---|---|
| Former (19) | ||
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2014 – 2015 | |
| Chairman | 1987 – 1988 | |
| Chairman | 2000 – 2020 | |
| Board of Directors | 2000 – 2001 | |
| Board of Directors | 1987 – 1999 | |
| Board of Directors | 1987 – 1997 | |
| Board of Directors | 2004 – 2014 | |
| Board of Directors | 1999 – 2013 | |
| Board of Directors | 2013 – 2017 | |
| Board of Directors | 1998 – 2000 | |
| Board of Directors | 1987 – 2000 | |
| Board of Directors | 2013 – 2020 | |
| Board of Directors | 1987 – 2000 | |
| Board of Directors | 1997 – 2000 | |
| Board of Directors | 1987 – 1988 | |
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 2000 – 2014 | |
| Board of Directors | 2016 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 1998 | |
| Company | 25–33.32% | 25–33.32% | 2007 | |
| Company | 25–33.32% | 25–33.32% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Erik Jørgensen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Hans Juul Jensen | Management | 0 companies |
| Erik Bech-Pedersen | Management | 0 companies |
| Niels Henrik Vestergaard | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Mikkel Baastrup | Board of Directors | 0 companies |
| Jane Sørensen | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Gert Kousted Hansen | Chairman | 0 companies |
| Ib Berg Nielsen | Board of Directors | 0 companies |
| Rita Olsen | Board of Directors | 0 companies |
| Thorvald Anker Frederik Hansen | Board of Directors | 0 companies |
| Bent Nygaard Sørensen | Board of Directors | 0 companies |
| Uwe Hansen | Board of Directors | 0 companies |
| Ib Boserup | Board of Directors | 0 companies |
| Frits Erik Rasmussen | Board of Directors | 0 companies |
| Bjarne Hjalmar Rasmussen | Board of Directors | 0 companies |
| Preben Edvard Kønig | Board of Directors | 0 companies |
| Thorben Hansen | Board of Directors | 0 companies |
| Hans Peter Drisdal Hansen | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Board of Directors | 0 companies |
| Bo Nygaard Sørensen | Board of Directors | 0 companies |
| Palle Olav Willems | Board of Directors | 0 companies |
| Jeanette Willems | Board of Directors | 0 companies |