| Revenue | DKK 35,2M | -14% |
| EBITDA | DKK 1,9M | -67% |
| Net profit | DKK 1,2M | -71% |
| Total assets | DKK 37,6M | -3% |
| Equity | DKK 19,5M | -12% |
| Employees | 63 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 36.393 | 36.929 | 42.655 | 40.743 | 35.243 |
| Staff expenses | -32.813 | -31.547 | -34.063 | -34.962 | -33.307 |
| EBITDA | 3.580 | 5.383 | 8.592 | 5.781 | 1.936 |
| Depreciation & amort. | -754 | -696 | -645 | -644 | -462 |
| EBIT | 2.827 | 4.687 | 7.947 | 5.137 | 1.473 |
| Net financials | -14 | -23 | -10 | 282 | 131 |
| Profit before tax | 2.813 | 4.664 | 7.937 | 5.419 | 1.605 |
| Tax | 619 | 1.013 | 1.749 | 1.184 | 356 |
| Net profit | 2.193 | 3.650 | 6.188 | 4.235 | 1.248 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 36.474 | 41.150 | 40.738 | 38.815 | 37.646 |
| Equity | 20.202 | 20.852 | 24.040 | 22.274 | 19.523 |
| Long-term debt | 2.759 | 3.227 | 4.303 | 3.170 | 1.838 |
| Short-term debt | 13.209 | 16.757 | 12.396 | 13.371 | 16.147 |
| Total debt | 15.968 | 19.984 | 16.699 | 16.541 | 17.984 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LT Chief Executive Officer | Chief Executive Officer | 2013 |
| Former (4) | ||
ET | Audit | 1987 – 1988 |
| Audit | 1987 – 1998 | |
SR Audit | Audit | 1987 – 1991 |
PE Management | Management | 1987 – 1988 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2007 | |
| Board of Directors | 1987 | |
| Former (5) | ||
| Board of Directors | 1987 – 1988 | |
| Board of Directors | 1987 – 1993 | |
| Chairman | 1987 – 2007 | |
| Board of Directors | 1987 – 2007 | |
| Chairman | 1987 – 1988 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| SR, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Scan Revision I/S | Audit | 0 companies |
| Lars Torp Jensen | Chief Executive Officer | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Jens Kloborg | Chairman | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Henning Harrits Jørgensen | Board of Directors | 0 companies |
| Peter Lassen | Chairman | 0 companies |
| Jørgen Thybring | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Preben Jensen | Board of Directors | 0 companies |