| Revenue | DKK 161K | -89% |
| EBITDA | DKK -338K | -123% |
| Net profit | DKK -386K | -121% |
| Total assets | DKK 2,2M | +457% |
| Equity | DKK -445K | -657% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 569 | 585 | 558 | 256 | 51 | 94 | -11 | 1.439 | 161 |
| Staff expenses | -32 | -20 | -22 | -3 | -1 | -0 | -0 | -0 | -499 |
| EBITDA | 41 | 141 | 46 | 219 | 50 | -105 | -11 | 1.439 | -338 |
| Depreciation & amort. | -185 | -42 | -617 | -190 | -199 | -0 | -0 | -0 | -0 |
| EBIT | -144 | 99 | -571 | 29 | -148 | -105 | -11 | 1.439 | -338 |
| Net financials | -71 | -74 | -60 | -25 | 0 | -100 | -300 | 400 | -49 |
| Profit before tax | -215 | 24 | -631 | 4 | -148 | -205 | -311 | 1.839 | -386 |
| Tax | -8 | -39 | 62 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -207 | 63 | -693 | 4 | -148 | -205 | -311 | 1.839 | -386 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.455 | 1.317 | 700 | 636 | 433 | 93 | 3 | 403 | 2.246 |
| Equity | 91 | 155 | 162 | 219 | 71 | -1.587 | -1.898 | -59 | -445 |
| Long-term debt | 919 | 647 | 56 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 468 | 577 | 482 | 417 | 362 | 1.679 | 1.901 | 462 | 2.691 |
| Total debt | 1.386 | 1.224 | 538 | 417 | 362 | 1.679 | 1.901 | 462 | 2.691 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1987 | — | — |
BI Management | Management | 1987 | — | — |
HA Management | Management | 1987 | — | — |
AT Management | Management | 1987 | — | — |
HD Management | Management | 1987 | — | — |
ID Management | Management | 1987 | — | — |
PE Management | Management | 1987 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2015 | |
| Individual | 25.0% | 25.0% | 2020 | |
| Individual | 66.7% | 66.7% | 2015 | |
Juli-Ane Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Individual | 66.7% | 66.7% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Birgit Inge Grunstrup | Management | 0 companies |
| Hansinaraq Ana-Magdalene Sofie Jensen | Management | 0 companies |
| Arne Thode Jensen | Management | 0 companies |
| Hanne Dreboldt | Management | 0 companies |
| Illona Dorrit Andersen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ann-Marie Jessen | Board of Directors | 0 companies |