| Revenue | DKK 46K | +17% |
| EBITDA | DKK -146K | -51% |
| Net profit | DKK 3,1M | +241% |
| Total assets | DKK 11,4M | +38% |
| Equity | DKK 11,2M | +39% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -36 | -38 | 8 | 45 | 45 | 50 | 29 | 34 | 40 | 53 | 39 | 46 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -32 | -36 | -38 | -62 | -6 | 128 | -1 | -39 | 768 | -367 | -56 | -97 | -146 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -32 | -36 | -38 | -62 | -6 | 128 | -1 | -39 | 768 | -367 | -56 | -97 | -146 |
| Net financials | 43 | 259 | 212 | 332 | 68 | 317 | 8 | 308 | 215 | 763 | 454 | 1.037 | 3.292 |
| Profit before tax | 10 | 223 | 174 | 291 | 62 | 445 | 6 | 268 | 983 | 396 | 398 | 940 | 3.145 |
| Tax | -0 | -0 | -0 | -0 | -0 | 48 | -12 | -0 | 186 | -1 | 18 | 18 | -0 |
| Net profit | 10 | 223 | 174 | 270 | 62 | 397 | 19 | 268 | 797 | 397 | 380 | 922 | 3.145 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.889 | 5.100 | 5.274 | 5.504 | 5.538 | 5.962 | 5.906 | 6.204 | 7.166 | 7.420 | 7.571 | 8.252 | 11.409 |
| Equity | 4.732 | 5.068 | 5.243 | 5.398 | 5.459 | 5.856 | 5.815 | 6.083 | 6.879 | 7.136 | 7.330 | 8.022 | 11.167 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 30 | 31 | 32 | 106 | 78 | 76 | 61 | 91 | 81 | 144 | 101 | 90 | 101 |
| Total debt | 30 | 31 | 32 | 106 | 78 | 76 | 61 | 91 | 81 | 144 | 101 | 90 | 101 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Audit | Audit | 1986 | — | — |
AN Management | Management | 1999 | — | — |
AU Management | Management | 1999 | — | — |
AK Management | Management | 1999 | — | — |
SK Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Svend Blankholm | Audit | 0 companies |
| Adam Nicolai Hvidt | Management | 0 companies |
| Anette Ulla Hvidt-Karlsson | Management | 0 companies |
| Anne Katrine Kehler Holst | Management | 0 companies |
| Søren Kristen Larsen | Management | 0 companies |
| Peter Adam Valdemar Hvidt | Board of Directors | 0 companies |
| Niels Jørgen Bornhøj | Board of Directors | 0 companies |
| Claus Ulrik Arup | Board of Directors | 0 companies |