| Revenue | DKK -4K | -114% |
| EBITDA | DKK -4K | -114% |
| Net profit | DKK -561 | -102% |
| Total assets | DKK 166K | -4% |
| Equity | DKK 162K | +0% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.386 | 1.067 | 911 | 382 | 75 | 64 | 232 | 49 | -4 | 30 | -4 |
| Staff expenses | -834 | -724 | -651 | -523 | -523 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 552 | 343 | 204 | -292 | 113 | 64 | 232 | 49 | -4 | 30 | -4 |
| Depreciation & amort. | -65 | -68 | -54 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 487 | 275 | 150 | -292 | 113 | 64 | 232 | 49 | -4 | 30 | -4 |
| Net financials | 1 | 2 | -4 | -1 | -5 | 12 | 9 | 7 | 3 | 3 | 4 |
| Profit before tax | 488 | 277 | 146 | -292 | 107 | 76 | 241 | 56 | -1 | 33 | -1 |
| Tax | 122 | 70 | 36 | -63 | 25 | 17 | 53 | -30 | -0 | 7 | -0 |
| Net profit | 366 | 208 | 110 | -229 | 83 | 59 | 188 | 86 | -1 | 26 | -1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.309 | 1.594 | 1.602 | 448 | 430 | 486 | 525 | 190 | 176 | 173 | 166 |
| Equity | 786 | 993 | 1.104 | 195 | 278 | 337 | 342 | 138 | 137 | 163 | 162 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 523 | 601 | 498 | 252 | 152 | 149 | 183 | 52 | 39 | 10 | 4 |
| Total debt | 523 | 601 | 498 | 252 | 152 | 149 | 183 | 52 | 39 | 10 | 4 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Management | Management | 1965 | — | — |
FW Management | Management | 1965 | — | — |
RR Audit | Audit | 1997 | — | — |
VL | Audit | 1965 | — | — |
JP Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
HM Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1965 | — | — | |
| Board of Directors | 1965 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VESTHOLMVEJ 2 HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Christiansen | Management | 0 companies |
| Flemming Waldbjørn Rasmussen | Management | 0 companies |
| RAFFLI REVISION | Audit | 0 companies |
| Verner Lynge Jacobsen | Audit | 0 companies |
| Jan Pedersen | Chief Executive Officer | 0 companies |
| Henrik Mikkelsen | Management | 0 companies |
| Geert Krøll-Schwartz | Board of Directors | 0 companies |
| Lis Brandt Wulff | Board of Directors | 0 companies |
| Ebbe Bartholin Holm | Board of Directors | 0 companies |