| Revenue | DKK 4,5M | -219% |
| EBITDA | DKK 34,1M | +856% |
| Net profit | DKK 26M | +685% |
| Total assets | DKK 238,5M | +15% |
| Equity | DKK 153,4M | +20% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.880 | 3.565 | 3.022 | -3.815 | 4.527 |
| Staff expenses | -554 | -631 | -660 | -691 | -651 |
| EBITDA | 2.326 | 20.234 | 2.363 | -4.505 | 34.076 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.326 | 20.234 | 2.363 | -4.505 | 34.076 |
| Net financials | -794 | -743 | -621 | -646 | -773 |
| Profit before tax | 1.532 | 19.491 | 1.742 | -5.151 | 33.303 |
| Tax | 435 | 4.197 | 261 | -713 | 7.320 |
| Net profit | 1.096 | 15.294 | 1.481 | -4.438 | 25.984 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 192.074 | 210.567 | 210.033 | 207.095 | 238.525 |
| Equity | 115.124 | 130.418 | 131.899 | 127.461 | 153.445 |
| Long-term debt | 43.958 | 42.421 | 40.852 | 39.197 | 41.451 |
| Short-term debt | 3.326 | 3.683 | 2.794 | 6.399 | 2.289 |
| Total debt | 47.284 | 46.104 | 43.646 | 45.596 | 43.740 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
AS Management | Management | 2019 – 2019 |
EM Management | Management | 2017 – 2019 |
HB Management | Management | 2018 – 2018 |
HF Management | Management | 2017 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Deputy Chairman | 2023 | |
| Chairman | 2022 | |
| Board of Directors | 2023 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (5) | ||
| Deputy Chairman | 2022 – 2023 | |
| Deputy Chairman | 2019 – 2019 | |
| Board of Directors | 2020 – 2022 | |
| Chairman | 2019 – 2019 | |
| Board of Directors | 2022 – 2023 | |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anette Sigrid Kirstine Chabert | Management | 0 companies |
| Erik Monefeldt Andreasen | Management | 0 companies |
| Henrik Borre | Management | 0 companies |
| Hanne Frøyr | Management | 0 companies |
| Helle Riis | Deputy Chairman | 0 companies |
| Ingeborg Kolind | Deputy Chairman | 0 companies |
| Marianne Risager-Hansen | Deputy Chairman | 0 companies |
| Solveig Birgitte Nielsen | Board of Directors | 0 companies |
| Dorrit Wivel | Chairman | 0 companies |
| Lise Christine Knudsen | Chairman | 0 companies |
| Ingrid Gadager Jørgensen | Board of Directors | 0 companies |
| Lise Davidsen | Board of Directors | 0 companies |
| Birgit Bøhling | Board of Directors | 0 companies |
| Vivian Holze Schwartzlose | Board of Directors | 0 companies |