| Revenue | DKK -1,6M | +8% |
| EBITDA | DKK -4,8M | -3% |
| Net profit | DKK 87,6M | -44% |
| Total assets | DKK 1,2B | +7% |
| Equity | DKK 1,2B | +7% |
| Employees | 5 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -1.604 | -828 | -1.101 | -1.701 | -831 | -857 | -1.515 | -1.636 |
| Staff expenses | -1.518 | -1.354 | -2.088 | -1.764 | -2.037 | -2.372 | -2.393 | -2.449 | -2.398 | -2.578 | -2.683 | -3.156 | -3.192 |
| EBITDA | -2.771 | -2.963 | -3.426 | -3.026 | -3.658 | -3.976 | -3.221 | -3.550 | -4.099 | -3.409 | -3.540 | -4.671 | -4.828 |
| Depreciation & amort. | -465 | -466 | -466 | -463 | -181 | -194 | -198 | -208 | -207 | -36 | -35 | -15 | -17 |
| EBIT | -3.236 | -3.429 | -3.892 | -3.489 | -3.839 | -4.170 | -3.419 | -3.758 | -4.306 | -3.445 | -3.575 | -4.686 | -4.845 |
| Net financials | 23.646 | 28.073 | 19.602 | 27.734 | 70.899 | 50.313 | 86.742 | -29.927 | 30.690 | 38.316 | 73.554 | 165.547 | 92.433 |
| Profit before tax | 20.410 | 24.644 | 15.710 | 24.245 | 67.060 | 46.143 | 83.323 | -33.685 | 26.384 | 34.871 | 69.979 | 160.861 | 87.588 |
| Tax | 31 | 20 | 71 | 1 | 791 | -1.169 | 1.118 | -29 | -34 | -5.470 | 408 | 5.057 | 11 |
| Net profit | 20.379 | 24.624 | 15.639 | 24.244 | 66.269 | 47.312 | 82.205 | -33.656 | 26.418 | 40.341 | 69.571 | 155.804 | 87.577 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 672.134 | 689.349 | 702.365 | 722.819 | 787.992 | 829.706 | 906.294 | 866.620 | 888.445 | 925.068 | 987.135 | 1.136.139 | 1.215.479 |
| Equity | 671.442 | 687.576 | 700.953 | 720.266 | 784.253 | 825.892 | 904.040 | 863.263 | 880.682 | 918.224 | 977.500 | 1.126.433 | 1.202.074 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 616 | 1.677 | 1.308 | 2.448 | 3.652 | 3.814 | 2.218 | 3.350 | 7.763 | 6.844 | 9.635 | 9.706 | 13.403 |
| Total debt | 616 | 1.677 | 1.308 | 2.448 | 3.652 | 3.814 | 2.218 | 3.350 | 7.763 | 6.844 | 9.635 | 9.706 | 13.403 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LD Deputy | Deputy | 1986 | — | — |
| Deputy | 1986 | — | — | |
OL Deputy | Deputy | 1986 | — | — |
BJ Audit | Audit | 1986 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2025 | — | — | |
EM | Chairman | 1986 | — | — |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2018 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Chairman | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Chairman | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Laurits Damgaard | Deputy | 0 companies |
| Leif Werner Brinkmann Christensen | Deputy | 0 companies |
| Ole Lundgaard | Deputy | 0 companies |
| Bent Jon Jensen | Audit | 0 companies |
| Eric Jeppsson | Board of Directors | 0 companies |
| Ole Erik Nør-Jensen | Board of Directors | 0 companies |
| Peter Davidsen | Board of Directors | 0 companies |
| Erik May | Chairman | 0 companies |
| Gorm Thor Odden Petersen | Board of Directors | 0 companies |
| Jens Kirkeskov Knude | Board of Directors | 0 companies |
| Niels Nygaard | Board of Directors | 0 companies |
| Jonas Stubkjær | Board of Directors | 0 companies |
| Henrik Moltke-Leth | Board of Directors | 0 companies |
| Jørgen Krauw | Board of Directors | 0 companies |
| Kræn Jens Knude | Board of Directors | 0 companies |
| Kirstine-Louise Gorma Liff Hassing Knude | Deputy Chairman | 0 companies |
| Mikael Lunøe | Board of Directors | 0 companies |
| Gorma Julia Augusta Krogager | Board of Directors | 0 companies |
| Ejlif Egon Rickard Søndergaard Krogager | Chairman | 0 companies |
| Michael William Walsh | Board of Directors | 0 companies |
| Rune Søren Eilif Knude-Krogager | Chairman | 0 companies |