| Revenue | DKK -60K | +117% |
| EBITDA | DKK -60K | -7% |
| Net profit | DKK 905K | +732% |
| Total assets | DKK 11,1M | +8% |
| Equity | DKK 11M | +8% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -822 | 188 | 546 | 584 | 386 | 475 | -237 | -176 | -69 | 644 | -343 | -296 | -28 | -60 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -822 | -57 | -61 | -47 | -125 | -111 | -73 | -62 | -50 | -50 | -51 | -56 | -56 | -60 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -822 | -57 | -61 | -47 | -125 | -111 | -73 | -62 | -50 | -50 | -51 | -56 | -56 | -60 |
| Net financials | -668 | 322 | 711 | 675 | 642 | 765 | -69 | -0 | 54 | 815 | -303 | -158 | 165 | 968 |
| Profit before tax | -721 | 265 | 649 | 628 | 517 | 654 | -142 | -62 | 4 | 764 | -354 | -213 | 109 | 908 |
| Tax | 6 | 0 | 4 | 0 | 0 | 0 | 0 | 4 | -0 | 10 | -0 | -0 | -0 | 3 |
| Net profit | -727 | 264 | 645 | 628 | 517 | 654 | -142 | -66 | 4 | 754 | -354 | -213 | 109 | 905 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.930 | 8.157 | 8.789 | 9.375 | 9.863 | 10.422 | 10.230 | 10.113 | 10.067 | 10.778 | 10.367 | 10.159 | 10.226 | 11.084 |
| Equity | 7.874 | 8.114 | 8.736 | 9.338 | 9.772 | 10.376 | 10.185 | 10.068 | 10.022 | 10.727 | 10.322 | 10.059 | 10.118 | 10.973 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 55 | 43 | 53 | 37 | 90 | 45 | 45 | 45 | 45 | 51 | 45 | 100 | 109 | 112 |
| Total debt | 55 | 43 | 53 | 37 | 90 | 45 | 45 | 45 | 45 | 51 | 45 | 100 | 109 | 112 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Deputy | Deputy | 1999 | — | — |
FP Deputy | Deputy | 1987 | — | — |
HT Deputy | Deputy | 1987 | — | — |
AN Deputy | Deputy | 2006 | — | — |
HP Deputy | Deputy | 1987 | — | — |
MB Deputy | Deputy | 1987 | — | — |
EH Deputy | Deputy | 1987 | — | — |
LH Deputy | Deputy | 1987 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Torben Mikael Forsberg | Deputy | 0 companies |
| Frantz Palludan | Deputy | 0 companies |
| Henrik Thorkild Maare | Deputy | 0 companies |
| Aase Nielsen | Deputy | 0 companies |
| Henrik Petersen | Deputy | 0 companies |
| Michael Bruhn | Deputy | 0 companies |
| Erik Halling | Deputy | 0 companies |
| Lis Høffner Nielsen | Deputy | 0 companies |
| Torben Petersen | Chairman | 0 companies |
| Ib Berg Nielsen | Board of Directors | 0 companies |
| Charlot Petersen | Board of Directors | 0 companies |
| Karen Margrethe Pedersen | Board of Directors | 0 companies |
| Preben Maare | Board of Directors | 0 companies |
| Povl Sigurd Holm-Jørgensen | Board of Directors | 0 companies |
| Suzanne Barbara Maare | Board of Directors | 0 companies |