| Revenue | DKK 253K | -12% |
| EBITDA | DKK 116K | -29% |
| Net profit | DKK -192K | -234% |
| Total assets | DKK 11,4M | -4% |
| Equity | DKK 9,2M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 126 | 132 | 117 | 218 | 263 | 251 | 42 | 351 | 41 | 222 | 246 | 288 | 253 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 57 | -27 | 109 | 90 | 175 | 157 | 1.110 | 236 | 923 | 925 | 130 | 163 | 116 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 57 | -27 | 109 | 90 | 175 | 157 | 1.110 | 236 | 923 | 925 | 130 | 163 | 116 |
| Net financials | 233 | 353 | 145 | 547 | 595 | -131 | 73 | 82 | 41 | 80 | -254 | 20 | -379 |
| Profit before tax | 289 | 414 | 187 | 660 | 770 | 26 | 1.183 | 318 | 964 | 1.005 | -124 | 183 | -262 |
| Tax | 9 | -0 | -0 | -0 | 34 | 35 | 230 | 21 | -9 | 396 | -2 | 40 | -71 |
| Net profit | 280 | 326 | 254 | 637 | 736 | -9 | 953 | 297 | 974 | 609 | -122 | 143 | -192 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.813 | 6.230 | 6.195 | 8.507 | 9.259 | 9.352 | 10.198 | 10.329 | 11.191 | 12.157 | 11.626 | 11.812 | 11.366 |
| Equity | 5.428 | 5.930 | 5.999 | 6.494 | 7.087 | 7.034 | 7.927 | 7.980 | 8.904 | 9.501 | 9.365 | 9.508 | 9.155 |
| Long-term debt | 96 | 99 | 99 | 1.806 | 1.813 | 1.815 | 1.851 | 1.855 | 1.858 | 1.844 | 1.849 | 1.861 | 1.820 |
| Short-term debt | 89 | 105 | 97 | 208 | 359 | 503 | 190 | 245 | 187 | 581 | 143 | 147 | 154 |
| Total debt | 185 | 203 | 196 | 2.013 | 2.172 | 2.318 | 2.041 | 2.099 | 2.045 | 2.425 | 1.991 | 2.008 | 1.974 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Audit | Audit | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 1997 | — | — | |
| Board of Directors | 1997 | — | — | |
| Chairman | 2024 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Glud | Audit | 0 companies |
| Mette Wraae Søderberg | Chairman | 0 companies |
| Jan Henning Arup | Board of Directors | 0 companies |
| Kresten Erik Harala Arup | Board of Directors | 0 companies |
| Adam Nicolai Hvidt | Chairman | 0 companies |
| Claus Ulrik Arup | Board of Directors | 0 companies |
| Trine Birgitte Bjørnsholm | Chairman | 0 companies |