| Revenue | DKK 297K | -46% |
| EBITDA | DKK 297K | -46% |
| Net profit | DKK 77K | -73% |
| Total assets | DKK 7M | +0% |
| Equity | DKK 4,1M | +16% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 422 | 6 | 554 | 537 | 534 | 550 | 297 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 422 | 6 | 554 | 537 | 534 | 550 | 297 |
| Depreciation & amort. | -182 | -182 | -182 | -182 | -182 | -182 | -182 |
| EBIT | 240 | -176 | 372 | 355 | 352 | 368 | 115 |
| Net financials | 33 | 30 | 44 | 49 | 55 | 53 | 60 |
| Profit before tax | 273 | -145 | 415 | 404 | 407 | 421 | 175 |
| Tax | 104 | 13 | 132 | 130 | 131 | 135 | 97 |
| Net profit | 169 | -158 | 283 | 274 | 276 | 286 | 77 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 8.310 | 7.665 | 7.575 | 7.411 | 7.214 | 7.043 | 7.043 |
| Equity | 2.573 | 2.414 | 2.697 | 2.971 | 3.246 | 3.532 | 4.094 |
| Long-term debt | 4.980 | 4.535 | 4.079 | 3.808 | 3.322 | 2.832 | 2.330 |
| Short-term debt | 757 | 716 | 798 | 632 | 646 | 679 | 619 |
| Total debt | 5.737 | 5.251 | 4.878 | 4.440 | 3.968 | 3.511 | 2.949 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Management | Management | 2018 | — | — |
JE Management | Management | 2017 | — | — |
HJ Management | Management | 2017 | — | — |
EJ Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Carsten Rokkjær | Management | 0 companies |
| John Egebjerg-Johansen | Management | 0 companies |
| Henrik Johannesen | Management | 0 companies |
| Erling Jensen | Management | 0 companies |
| Ellen Marie Vestergaard | Board of Directors | 0 companies |
| Henrik Vejvad Hvolgaard | Board of Directors | 0 companies |
| Lise Kristensen | Board of Directors | 0 companies |
| Harry Christensen | Board of Directors | 0 companies |
| Jan Hammer Sandgaard | Board of Directors | 0 companies |
| Ove Pedersen Falkesgaard | Chairman | 0 companies |
| Niels Pedersen | Board of Directors | 0 companies |
| Henning Pedersen | Chairman | 0 companies |