| Revenue | DKK -129K | +24% |
| EBITDA | DKK -129K | -24% |
| Net profit | DKK 117K | -22% |
| Total assets | DKK 8,2M | +1% |
| Equity | DKK 8,2M | +1% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 40 | -66 | -100 | -65 | -92 | -100 | -128 | -104 | -129 |
| Staff expenses | -12 | -12 | -15 | -17 | -17 | -17 | -0 | -0 | -0 |
| EBITDA | 28 | -78 | -115 | -220 | -109 | -117 | -128 | -104 | -129 |
| Depreciation & amort. | 12 | -12 | -12 | -12 | -12 | -12 | -14 | -23 | -23 |
| EBIT | 16 | -89 | -126 | -232 | -120 | -129 | -141 | -128 | -152 |
| Net financials | 274 | 160 | -105 | 270 | 136 | 140 | -857 | 277 | 269 |
| Profit before tax | 290 | 71 | -231 | 38 | 16 | 11 | -998 | 150 | 117 |
| Tax | -63 | 14 | -6 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 353 | 57 | -226 | 38 | 16 | 11 | -998 | 150 | 117 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.038 | 10.114 | 9.416 | 9.324 | 9.061 | 8.995 | 7.979 | 8.122 | 8.242 |
| Equity | 9.934 | 9.991 | 9.315 | 9.103 | 8.994 | 8.926 | 7.928 | 8.077 | 8.194 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 104 | 123 | 101 | 220 | 66 | 69 | 52 | 45 | 48 |
| Total debt | 104 | 123 | 101 | 220 | 66 | 69 | 52 | 45 | 48 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hans-Christian Ohrt | Board of Directors | 0 companies |
| Knud Jørgensen | Chairman | 0 companies |
| Erik Christensen | Board of Directors | 0 companies |
| Jørn Aage Hansen | Board of Directors | 0 companies |
| Lars Christensen | Board of Directors | 0 companies |