| Revenue | DKK 9M | +12410% |
| EBITDA | DKK 8,8M | +23481% |
| Net profit | DKK 7,5M | +29482% |
| Total assets | DKK 14,4M | +157% |
| Equity | DKK 12,9M | +136% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -117 | -33 | -133 | -63 | 18 | 44 | 69 | 72 | 9.027 |
| Staff expenses | -45 | -45 | -35 | -50 | -50 | -39 | -38 | -35 | -35 | -99 | -88 | -35 | -35 | -266 |
| EBITDA | -86 | -36 | -29 | -52 | -141 | -156 | -71 | -168 | -98 | -81 | -44 | 34 | 37 | 8.761 |
| Depreciation & amort. | 58 | -52 | -42 | -49 | -49 | -39 | -44 | -44 | -44 | -44 | -44 | -44 | -44 | -0 |
| EBIT | -144 | -87 | -72 | -101 | -190 | -196 | -115 | -212 | -142 | -125 | -88 | -10 | -7 | 8.761 |
| Net financials | -473 | -15 | 541 | -47 | -458 | 498 | -49 | -48 | -15 | 619 | -637 | -255 | 32 | 104 |
| Profit before tax | -617 | -102 | 469 | -148 | -647 | 302 | -164 | -261 | -157 | 494 | -725 | -265 | 25 | 8.865 |
| Tax | -5 | 1 | 13 | 2 | 2 | 2 | 3 | 1 | 1 | -1 | -0 | -0 | -0 | 1.400 |
| Net profit | -612 | -103 | 456 | -150 | -649 | 300 | -167 | -262 | -158 | 495 | -725 | -265 | 25 | 7.465 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.214 | 7.064 | 7.452 | 7.266 | 6.580 | 6.861 | 6.663 | 6.403 | 6.211 | 6.658 | 5.900 | 5.621 | 5.621 | 14.439 |
| Equity | 500 | 6.948 | 7.359 | 7.130 | 6.461 | 6.731 | 6.534 | 6.243 | 6.054 | 6.514 | 5.759 | 5.474 | 5.479 | 12.915 |
| Long-term debt | 14 | 0 | 0 | 0 | 0 | 63 | 63 | 68 | 68 | 68 | 75 | 75 | 75 | 0 |
| Short-term debt | 99 | 116 | 93 | 136 | 120 | 67 | 66 | 93 | 89 | 76 | 66 | 72 | 66 | 1.524 |
| Total debt | 113 | 116 | 93 | 136 | 120 | 130 | 129 | 161 | 156 | 144 | 141 | 147 | 141 | 1.524 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AC | Audit | 1985 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1985 | — | — | |
| Chairman | 2000 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| August Christian Jürgensen | Audit | 0 companies |
| Joan Thorup Bojesen | Board of Directors | 0 companies |
| Jacob Hjortshøj | Chairman | 0 companies |
| Jørgen Schøtt Jensen | Board of Directors | 0 companies |
| Jens Christian Mathiesen | Board of Directors | 0 companies |
| Rasmus Hytting-Andreasen | Board of Directors | 0 companies |
| Simon Havtorn Mathiesen | Chairman | 0 companies |
| Mogens Arndt | Board of Directors | 0 companies |
| Birger Amdrup | Board of Directors | 0 companies |
| Jens Christian Poulsen | Board of Directors | 0 companies |
| Susanne Mathiesen | Board of Directors | 0 companies |
| Anders Thietje Mortensen | Board of Directors | 0 companies |
| Frederik Christian Mathiesen | Board of Directors | 0 companies |
| Niels Olesen | Board of Directors | 0 companies |
| Huimin Liu Mathiesen | Chairman | 0 companies |