| Revenue | — | — |
| EBITDA | DKK -56K | +62% |
| Net profit | DKK 56K | +101% |
| Total assets | DKK 1,4M | +0% |
| Equity | DKK 1,4M | +4% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -80 | -100 | -77 | 38.667 | — | — | 28.283 | 31.843 | -82 | -73 | -34 | — | — |
| Staff expenses | -80 | -80 | -70 | -46.766 | -80 | -130 | -37.276 | -31.935 | -125 | -125 | -125 | -0 | -18 |
| EBITDA | -160 | -180 | -147 | -8.099 | -165 | -189 | -8.993 | -92 | -207 | -198 | -159 | -147 | -56 |
| Depreciation & amort. | -0 | -0 | -0 | -5.882 | -0 | -0 | -2.321 | -2.221 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -160 | -180 | -147 | -13.981 | -165 | -189 | -11.314 | -2.313 | -207 | -198 | -159 | -147 | -56 |
| Net financials | 120 | 54 | 31 | -1.129 | 127 | -11 | -1.210 | -1.342 | 11 | -5 | 19 | -5.563 | 112 |
| Profit before tax | -40 | -126 | -116 | -15.110 | -38 | -200 | -12.524 | -3.655 | -196 | -203 | -140 | -5.710 | 56 |
| Tax | -0 | -0 | -0 | -1.226 | -0 | -0 | -239 | -486 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -40 | -126 | -116 | -13.884 | -38 | -200 | -12.285 | -3.169 | -196 | -203 | -140 | -5.710 | 56 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.504 | 8.852 | 8.718 | 69.995 | 8.616 | 8.463 | 58.000 | 62.612 | 7.718 | 7.479 | 7.209 | 1.422 | 1.418 |
| Equity | 6.860 | 8.751 | 8.608 | 30.811 | 8.516 | 8.316 | 23.153 | 21.637 | 7.479 | 7.196 | 7.025 | 1.330 | 1.381 |
| Long-term debt | 0 | 0 | 0 | 8.086 | 0 | 0 | 7.342 | 7.779 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 90 | 100 | 110 | 30.872 | 100 | 147 | 27.505 | 33.196 | 239 | 283 | 184 | 92 | 37 |
| Total debt | 90 | 100 | 110 | 38.958 | 100 | 147 | 34.847 | 40.975 | 239 | 283 | 184 | 92 | 37 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FF Deputy | Deputy | 2006 | — | — |
LC | Audit | 1986 | — | — |
LE Management | Management | 2025 | — | — |
JL Management | Management | 1999 | — | — |
SL Deputy | Deputy | 2011 | — | — |
LL Management | Management | 1999 | — | — |
MS Management | Management | 1999 | — | — |
JK Deputy | Deputy | 2008 | — | — |
KK Management | Management | 1999 | — | — |
MW Management | Management | 1999 | — | — |
BR Management | Management | 1999 | — | — |
TB Deputy | Deputy | 1986 | — | — |
HM Deputy | Deputy | 1986 | — | — |
NK Management | Management | 1999 | — | — |
KØ Management | Management | 1999 | — | — |
CJ Deputy | Deputy | 2009 | — | — |
TM Management | Management | 1999 | — | — |
MK Unofficial title | Unofficial title | 2004 | — | — |
LN Deputy | Deputy | 1986 | — | — |
VE Management | Management | 2025 | — | — |
EM Unofficial title | Unofficial title | 1986 | — | — |
JC Deputy | Deputy | 2008 | — | — |
HB Management | Management | 1999 | — | — |
CL | Deputy | 1986 | — | — |
JK Deputy | Deputy | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2014 | — | — | |
| Deputy Chairman | 2013 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Freddy Frandsen | Deputy | 0 companies |
| Lars Christian Poulsen | Audit | 0 companies |
| Luca Erik Jensen | Management | 0 companies |
| Jens Lippert Nielsen | Management | 0 companies |
| Susanne Lykke Pedersen | Deputy | 0 companies |
| Lisa Lin Jensen | Management | 0 companies |
| Michael Slavensky Dahl | Management | 0 companies |
| Jørgen Kjær Jacobsen | Deputy | 0 companies |
| Karen Kronborg Nielsen | Management | 0 companies |
| Morten Winther | Management | 0 companies |
| Birte Rasmussen | Management | 0 companies |
| Tonny Bistrup | Deputy | 0 companies |
| Hjørdis Marie Kirkelund | Deputy | 0 companies |
| Niels Kronborg Nielsen | Management | 0 companies |
| Katrine Østergaard Nielsen | Management | 0 companies |
| Carsten Jensen | Deputy | 0 companies |
| Tina Mai Kristensen | Management | 0 companies |
| Mogens Krogsgaard Nielsen | Unofficial title | 0 companies |
| Lilli Nellemann Nielsen | Deputy | 0 companies |
| Victor Eilif Kristensen | Management | 0 companies |
| Erik Mollerup | Unofficial title | 0 companies |
| Jytte Christensen | Deputy | 0 companies |
| Henrik Bloch | Management | 0 companies |
| Christian Lippert Nielsen | Deputy | 0 companies |
| Jørgen Kruse | Deputy | 0 companies |
| Jens Torben Fristrup | Board of Directors | 0 companies |
| Preben Kirkelund | Board of Directors | 0 companies |
| Henrik Sørensen | Board of Directors | 0 companies |
| Svend Erik Christensen | Deputy Chairman | 0 companies |
| Bent Kronborg | Board of Directors | 0 companies |
| Lars Hegelund Knudsen | Board of Directors | 0 companies |
| Sonja van Elzelingen Nielsen | Board of Directors | 0 companies |
| Poul Christensen | Board of Directors | 0 companies |