| Revenue | DKK 0 | — |
| EBITDA | DKK -4,7M | -132% |
| Net profit | DKK -2M | -103% |
| Total assets | DKK 539,7M | -3% |
| Equity | DKK 539M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.145 | 11.314 | 15.371 | 22.517 | 13.527 | 365.224 | 1.888 | 16.929 | -3.670 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -344 | -353 | -354 | -555 | -598 | -598 | -598 | -599 | -601 | -600 | -521 | -354 | -354 | -353 |
| EBITDA | 6.801 | 10.961 | 15.017 | 21.962 | 12.929 | 364.626 | 1.290 | 16.330 | -4.271 | 49.586 | -6.128 | -3.884 | 14.829 | -4.671 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6.801 | 10.961 | 15.017 | 21.962 | 12.929 | 364.626 | 1.290 | 16.330 | -4.271 | 49.586 | -6.128 | -3.884 | 14.829 | -4.671 |
| Net financials | 8.470 | 14.580 | 20.141 | 27.566 | 13.313 | 373.196 | 6.785 | 24.668 | -2.807 | 77.512 | -11.560 | 992 | 64.069 | 1.920 |
| Profit before tax | 7.606 | 13.674 | 19.235 | 25.884 | 12.056 | 371.634 | 4.863 | 22.986 | -4.812 | 75.459 | -13.972 | -565 | 61.931 | -1.961 |
| Tax | -26 | 439 | 258 | 57 | 43 | 730 | -0 | -5 | 75 | 113 | 256 | 351 | 490 | 46 |
| Net profit | 7.632 | 13.235 | 18.977 | 25.827 | 12.013 | 370.905 | 4.863 | 22.991 | -4.886 | 75.345 | -14.228 | -916 | 61.440 | -2.008 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 95.176 | 108.667 | 126.164 | 149.079 | 156.656 | 506.425 | 502.726 | 515.114 | 489.261 | 540.152 | 518.496 | 501.622 | 556.020 | 539.699 |
| Equity | 94.843 | 108.018 | 125.165 | 147.330 | 155.774 | 503.488 | 490.966 | 503.318 | 482.119 | 533.377 | 515.290 | 501.076 | 555.416 | 539.006 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 333 | 649 | 999 | 1.749 | 881 | 2.937 | 11.760 | 11.796 | 7.142 | 6.775 | 3.206 | 546 | 604 | 693 |
| Total debt | 333 | 649 | 999 | 1.749 | 881 | 2.937 | 11.760 | 11.796 | 7.142 | 6.775 | 3.206 | 546 | 604 | 693 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TP Audit | Audit | 1986 | — | — |
BL Management | Management | 1986 | — | — |
HJ Management | Management | 2002 | — | — |
AH Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1986 | — | — | |
| Chairman | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2002 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Torben Petersen | Audit | 0 companies |
| Bendt Leth Aagesen | Management | 0 companies |
| Hans Jørgen Leo Nielsen | Management | 0 companies |
| Anne-Lise Hosbond | Management | 0 companies |
| Jørgen Wædele | Board of Directors | 0 companies |
| Georg Petersen | Chairman | 0 companies |
| Birte Nielsen | Board of Directors | 0 companies |
| Sys Agnes Rovsing | Chairman | 0 companies |
| Finn Thomsen | Board of Directors | 0 companies |
| Leo Nielsen | Board of Directors | 0 companies |
| Peter Krogh | Board of Directors | 0 companies |
| Bente Leo Nielsen | Board of Directors | 0 companies |
| Lars Normand Hansen | Board of Directors | 0 companies |