| Revenue | DKK 1,6M | +1% |
| EBITDA | DKK 200K | +12% |
| Net profit | DKK 10,8M | +28% |
| Total assets | DKK 173,8M | +5% |
| Equity | DKK 172,3M | +5% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.306 | 1.415 | 1.438 | 1.461 | 1.478 | 1.491 | 1.470 | 1.517 | 1.527 | 1.509 | 1.580 | 1.627 | 1.647 |
| Staff expenses | -499 | -487 | -487 | -487 | -487 | -487 | -487 | -487 | -487 | -487 | -487 | -487 | -487 |
| EBITDA | 11.889 | -143 | -389 | 1.809 | 484 | 388 | 291 | 197 | -115 | -1 | 29 | 178 | 200 |
| Depreciation & amort. | -255 | -345 | -347 | -347 | -347 | -347 | -347 | -347 | -347 | -347 | -347 | -257 | -257 |
| EBIT | 11.634 | -488 | -736 | 1.462 | 136 | 40 | -57 | -150 | -462 | -348 | -318 | -80 | -58 |
| Net financials | 0 | 9.803 | 10.921 | 5.044 | 4.585 | 6.611 | -5.656 | 15.535 | 3.169 | 16.660 | -9.006 | 8.517 | 11.992 |
| Profit before tax | 11.634 | 9.314 | 10.185 | 6.506 | 4.721 | 6.652 | -5.713 | 15.384 | 2.707 | 16.312 | -9.324 | 8.437 | 11.934 |
| Tax | -0 | -0 | -62 | 62 | -0 | -0 | -0 | 1.884 | -0 | 2.150 | -0 | -0 | 1.096 |
| Net profit | 11.634 | 9.314 | 10.247 | 6.443 | 4.721 | 6.652 | -5.713 | 13.500 | 2.707 | 14.162 | -9.324 | 8.437 | 10.839 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 313.876 | 289.004 | 253.086 | 206.128 | 174.259 | 170.423 | 159.105 | 172.992 | 170.004 | 181.707 | 157.460 | 165.816 | 173.791 |
| Equity | 296.061 | 261.831 | 226.759 | 193.770 | 165.784 | 168.321 | 157.039 | 170.129 | 167.017 | 178.280 | 155.967 | 164.407 | 172.320 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 487 | 669 | 24.327 | 12.358 | 8.475 | 2.102 | 2.065 | 2.862 | 2.986 | 3.427 | 1.493 | 1.409 | 1.471 |
| Total debt | 487 | 669 | 24.327 | 12.358 | 8.475 | 2.102 | 2.065 | 2.862 | 2.986 | 3.427 | 1.493 | 1.409 | 1.471 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FM | Audit | 1988 | — | — |
GP Audit | Audit | 1988 | — | — |
| Audit | 1988 | — | — | |
OS Audit | Audit | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2000 | — | — | |
| Deputy Chairman | 2009 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 1988 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Flemming Mogens Jakobsen | Audit | 0 companies |
| Gorm Poulsen | Audit | 0 companies |
| Statsaut. revisor Jørgen Mørch | Audit | 0 companies |
| Ove Stig Lauritsen | Audit | 0 companies |
| Steffen Juul | Board of Directors | 0 companies |
| Jess Jehl | Board of Directors | 0 companies |
| Steen Gunner Brandi Brødbæk | Board of Directors | 0 companies |
| Liselotte Højgaard | Board of Directors | 0 companies |
| Niels Henrik Roth | Board of Directors | 0 companies |
| Hans-Henrik Dyring Parving | Board of Directors | 0 companies |
| Erik Jørgen Nordin | Board of Directors | 0 companies |
| Ebbe Funk | Board of Directors | 0 companies |
| Jørgen Worning | Board of Directors | 0 companies |
| Bo Gjetting | Board of Directors | 0 companies |
| Tove Magnusson | Board of Directors | 0 companies |
| Kåre Bo Stolt | Board of Directors | 0 companies |
| Christian Schow Madsen | Chairman | 0 companies |
| Steen Tage Langebæk | Board of Directors | 0 companies |
| Sven Dyrløv Madsen | Board of Directors | 0 companies |
| Erik Preben Holm | Deputy Chairman | 0 companies |
| Nils Finn Bisgaard | Board of Directors | 0 companies |
| Knud Finn Poulsen | Board of Directors | 0 companies |
| Aage Cato Spang-Hanssen | Board of Directors | 0 companies |
| Peter Korremann | Board of Directors | 0 companies |
| Gunnar Gersted | Chairman | 0 companies |