| Revenue | DKK 18,3M | -26% |
| EBITDA | DKK -570K | -128% |
| Net profit | DKK 1,2M | -73% |
| Total assets | DKK 70,4M | -37% |
| Equity | DKK 55,7M | +2% |
| Employees | 22 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 37.434 | 33.825 | 45.994 | 24.793 | 18.311 |
| Staff expenses | -0 | -0 | -18.508 | -0 | -16.176 |
| EBITDA | 11.850 | 10.864 | 19.260 | 2.036 | -570 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 11.850 | 10.864 | 19.260 | 2.036 | -570 |
| Net financials | 1.130 | 418 | 874 | 3.354 | 2.094 |
| Profit before tax | 12.980 | 11.282 | 20.134 | 5.390 | 1.524 |
| Tax | 2.866 | 2.539 | 4.451 | 1.003 | 330 |
| Net profit | 10.113 | 8.743 | 15.683 | 4.388 | 1.193 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 94.421 | 99.716 | 119.810 | 110.803 | 70.354 |
| Equity | 47.367 | 55.702 | 60.135 | 54.523 | 55.716 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 40.077 | 37.038 | 48.980 | 45.491 | 3.751 |
| Total debt | 40.077 | 37.038 | 48.980 | 45.491 | 3.751 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PM Management | Management | 2023 |
| Former (12) | ||
KM Chief Executive Officer | Chief Executive Officer | 2011 – 2012 |
HJ Chief Executive Officer | Chief Executive Officer | 2012 – 2014 |
| Audit | 1969 – 1996 | |
JK Chief Executive Officer | Chief Executive Officer | 2014 – 2021 |
JK Management | Management | 1969 – 2001 |
MA Chief Executive Officer | Chief Executive Officer | 2006 – 2007 |
OT Chief Executive Officer | Chief Executive Officer | 2010 – 2011 |
MD Chief Executive Officer | Chief Executive Officer | 2002 – 2006 |
PP Management | Management | 2001 – 2002 |
NJ Management | Management | 2021 – 2023 |
LG Management | Management | 1969 – 1989 |
KP Chief Executive Officer | Chief Executive Officer | 2007 – 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2024 | |
| Former (17) | ||
| Board of Directors | 1969 – 2002 | |
| Board of Directors | 2008 – 2010 | |
| Board of Directors | 2006 – 2008 | |
| Chairman | 2007 – 2008 | |
| Board of Directors | 2007 – 2007 | |
| Board of Directors | 1969 – 1989 | |
| Chairman | 2010 – 2021 | |
| Board of Directors | 2002 – 2005 | |
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2011 – 2013 | |
| Board of Directors | 1969 – 2002 | |
| Chairman | 2008 – 2010 | |
| Board of Directors | 2002 – 2007 | |
| Board of Directors | 1969 – 1999 | |
| Board of Directors | 2000 – 2002 | |
| Board of Directors | 2010 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1969 |
| Person | Role here | Other companies |
|---|---|---|
| Kristin Marthinsen | Chief Executive Officer | 0 companies |
| Hans Jörgen Lennart Mile | Chief Executive Officer | 0 companies |
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| John Kallesøe Bøg Larsen | Chief Executive Officer | 0 companies |
| Jørgen Kristensen | Management | 0 companies |
| Michel A.A.L.O. Vandermeiren | Chief Executive Officer | 0 companies |
| Pär Mikael Linden | Management | 0 companies |
| Ola Tengroth | Chief Executive Officer | 0 companies |
| Michael Douglas Cope | Chief Executive Officer | 0 companies |
| Peter Pilebæk Lock | Management | 0 companies |
| Nils Jonas Hogmo | Management | 0 companies |
| Lennart George Hargum | Management | 0 companies |
| Kevin Parker | Chief Executive Officer | 0 companies |
| Jørn Kristian Meldgaard | Board of Directors | 0 companies |
| Christina Elisabeth Burgerhout | Board of Directors | 0 companies |
| Rune Frederik Nehlin | Board of Directors | 0 companies |
| Henning Bergh | Chairman | 0 companies |
| Roland Andersson | Board of Directors | 0 companies |
| Alf Donald Andersson | Board of Directors | 0 companies |
| Sabine Duyfjes | Chairman | 0 companies |
| Hans Christian Mengel | Board of Directors | 0 companies |
| Ann-Kristin Katalinic | Board of Directors | 0 companies |
| Richard Nigel Hayes | Board of Directors | 0 companies |
| Paul Graham Bryant | Board of Directors | 0 companies |
| Ingvar Gustav Alfred Severin | Board of Directors | 0 companies |
| Frederic Paul Vimeux | Chairman | 0 companies |
| Jonas Mårten Ringsberg | Board of Directors | 0 companies |
| Paul Graham Bryant | Chairman | 0 companies |
| Raoul Fritiof Didrik von Porat | Board of Directors | 0 companies |
| Per Helge Christer Lundblad | Board of Directors | 0 companies |
| Isabelle-Anne Yvette Julianne Trainar | Board of Directors | 0 companies |
| Niklas Carl Axel Andersson | Board of Directors | 0 companies |