| Revenue | DKK -1,1M | -34% |
| EBITDA | DKK -3,3M | +7% |
| Net profit | DKK 9,8M | +48% |
| Total assets | DKK 237,9M | -2% |
| Equity | DKK 233,7M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -480 | -442 | -473 | -584 | -541 | -773 | -1.461 | -842 | -1.293 | -1.645 | -1.085 |
| Staff expenses | -0 | -0 | -1.004 | -1.108 | -1.336 | -1.536 | -1.701 | -1.565 | -1.680 | -1.570 | -1.984 | -1.867 | -2.191 |
| EBITDA | 0 | -1.021 | -1.484 | -1.550 | -1.809 | 2.464 | 3.216 | 4.196 | -3.141 | -2.412 | -3.277 | -3.512 | -3.276 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -4.584 | -5.458 | -6.534 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -1.021 | -1.484 | -1.550 | -1.809 | -2.120 | -2.242 | -2.338 | -3.141 | -2.412 | -3.277 | -3.512 | -3.276 |
| Net financials | 6.619 | 19.457 | 28.363 | 25.629 | 25.799 | 26.010 | 26.108 | 26.210 | 612 | 34.256 | 33.035 | 10.134 | 13.061 |
| Profit before tax | 6.619 | 18.436 | 26.878 | 24.079 | 23.991 | 23.890 | 23.866 | 23.872 | -2.529 | 31.844 | 29.758 | 6.622 | 9.785 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 6.619 | 18.436 | 26.878 | 24.079 | 23.991 | 23.890 | 23.866 | 23.872 | -2.529 | 31.844 | 29.758 | 6.622 | 9.785 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 135.266 | 150.098 | 170.939 | 184.251 | 195.607 | 208.567 | 224.164 | 239.444 | 223.459 | 236.084 | 246.653 | 242.311 | 237.939 |
| Equity | 133.672 | 149.112 | 168.978 | 175.938 | 192.263 | 205.157 | 219.797 | 232.388 | 214.099 | 214.213 | 234.259 | 232.118 | 233.661 |
| Long-term debt | 0 | 0 | 0 | 0 | 2.907 | 0 | 0 | 7 | 80 | 80 | 0 | 0 | 0 |
| Short-term debt | 1.594 | 986 | 1.961 | 8.313 | 437 | 3.410 | 4.367 | 7.049 | 9.280 | 21.791 | 12.394 | 10.193 | 4.278 |
| Total debt | 1.594 | 986 | 1.961 | 8.313 | 3.344 | 3.410 | 4.367 | 7.056 | 9.360 | 21.871 | 12.394 | 10.193 | 4.278 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Leif Kristensen | Board of Directors | 0 companies |
| Edel Margareta Enrica Els Høst Saunte | Board of Directors | 0 companies |
| Jan Ulrik Prause | Board of Directors | 0 companies |
| Rolf Günter Kuhberg | Chairman | 0 companies |
| Jesper Højberg Christensen | Board of Directors | 0 companies |
| Jørgen Kjergaard Madsen | Chairman | 0 companies |
| Dorthe Gylling Crüger | Board of Directors | 0 companies |
| Henrik Jørck Nielsen | Board of Directors | 0 companies |
| Mogens Skipper-Pedersen | Board of Directors | 0 companies |
| Eva Zeuthen Bentsen | Board of Directors | 0 companies |
| Steffen Heegaard | Board of Directors | 0 companies |