| Revenue | DKK -93K | -23% |
| EBITDA | DKK -164K | +14% |
| Net profit | DKK -122K | -124% |
| Total assets | DKK 4,3M | -6% |
| Equity | DKK 4M | -7% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -53 | -48 | -43 | -46 | -59 | -52 | -51 | -52 | -66 | -63 | -129 | -209 | -120 | -93 |
| Staff expenses | -32 | -32 | -32 | -32 | -32 | -32 | -32 | -32 | -32 | -32 | -71 | -69 | -71 | -71 |
| EBITDA | -85 | -81 | -75 | -78 | -91 | -84 | -84 | -84 | -98 | -96 | -200 | -279 | -191 | -164 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -85 | -81 | -75 | -78 | -91 | -84 | -84 | -84 | -98 | -96 | -200 | -279 | -191 | -164 |
| Net financials | 227 | 24 | 112 | 248 | 530 | 61 | 337 | 228 | 257 | 440 | 1.368 | 65 | 692 | 43 |
| Profit before tax | 142 | -57 | 37 | 170 | 439 | -24 | 253 | 144 | 159 | 344 | 1.168 | -214 | 501 | -122 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 142 | -57 | 37 | 170 | 439 | -24 | 253 | 144 | 159 | 344 | 1.168 | -214 | 501 | -122 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.495 | 3.330 | 3.351 | 3.456 | 3.780 | 3.627 | 3.880 | 3.594 | 3.609 | 3.874 | 4.964 | 4.594 | 4.501 | 4.252 |
| Equity | 3.423 | 3.256 | 3.278 | 3.383 | 3.707 | 3.553 | 3.736 | 3.520 | 3.519 | 3.624 | 4.574 | 4.004 | 4.289 | 4.003 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 72 | 73 | 73 | 73 | 73 | 73 | 144 | 74 | 91 | 250 | 391 | 591 | 212 | 249 |
| Total debt | 72 | 73 | 73 | 73 | 73 | 73 | 144 | 74 | 91 | 250 | 391 | 591 | 212 | 249 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Audit | Audit | 1986 | — | — |
MP | Deputy | 1986 | — | — |
MK Deputy | Deputy | 2002 | — | — |
AM Deputy | Deputy | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Per Bjørn | Audit | 0 companies |
| Michael Pontoppidan Pontø | Deputy | 0 companies |
| Marie Kirstine Pilegaard | Deputy | 0 companies |
| Anne Merete Møller | Deputy | 0 companies |
| Hanne Julie Blegvad Teglhus | Board of Directors | 0 companies |
| Bernt Jydby Absalonsen | Board of Directors | 0 companies |
| Torben Grøngaard Jeppesen | Board of Directors | 0 companies |
| Hans Vestergaard | Board of Directors | 0 companies |
| Lars Rasmussen | Chairman | 0 companies |
| Inger Margrete Marstrand Klint | Board of Directors | 0 companies |
| Gunnar Neymark | Board of Directors | 0 companies |