| Revenue | DKK 1,6M | -15% |
| EBITDA | DKK -1,2M | -132% |
| Net profit | DKK 315K | -89% |
| Total assets | DKK 130M | -1% |
| Equity | DKK 108,6M | +0% |
| Employees | 4 | — |
| Item | 1999 | 2000 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | 848 | 704 | 1.268 | 2.023 | 2.014 | 1.948 | 2.050 | 2.094 | 2.070 | 1.503 | 2.032 | 1.915 | 1.623 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -90 | -120 | -210 | -210 | -210 | -210 | -350 | -225 | -300 | -300 | -300 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | 444 | 3.512 | 504 | 1.542 | 1.150 | 952 | 914 | 1.170 | 1.681 | 1.394 | 2.267 | 3.597 | -1.159 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -80 | -67 | -67 | -67 | -67 | -67 | -67 | -67 | -67 | -50 | -67 | -67 | -67 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | 364 | 3.444 | 436 | 1.474 | 1.083 | 884 | 846 | 1.102 | 1.614 | 1.343 | 2.199 | 3.530 | -1.226 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -228 | 6.326 | -915 | 606 | 317 | -830 | -1.773 | -691 | -683 | -342 | 22.971 | -380 | 1.524 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | 136 | 9.771 | -478 | 2.081 | 1.400 | 54 | -927 | 411 | 931 | 1.001 | 25.170 | 3.150 | 298 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 2 | 743 | -120 | 394 | 278 | 2 | -204 | 90 | 152 | 150 | 355 | 254 | -17 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 134 | 9.028 | -359 | 1.686 | 1.122 | 52 | -723 | 321 | 779 | 851 | 24.815 | 2.896 | 315 |
| Item | 1999 | 2000 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 76.488 | 77.326 | 121.906 | 118.815 | 114.829 | 112.739 | 106.390 | 131.410 | 130.299 | 126.307 | 138.432 | 131.458 | 129.975 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 49.326 | 58.085 | 57.488 | 58.891 | 59.873 | 59.562 | 58.636 | 89.637 | 89.941 | 79.331 | 105.842 | 108.547 | 108.635 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.908 | 8.319 | 52.089 | 49.052 | 50.185 | 48.515 | 42.516 | 36.818 | 35.542 | 32.851 | 28.431 | 20.506 | 16.766 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.209 | 10.899 | 12.263 | 10.840 | 4.747 | 4.563 | 5.179 | 4.949 | 4.696 | 13.998 | 4.032 | 2.228 | 4.374 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.117 | 19.218 | 64.352 | 59.892 | 54.931 | 53.078 | 47.695 | 41.767 | 40.238 | 46.850 | 32.463 | 22.734 | 21.140 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1994 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 1994 | — | — | |
| Board of Directors | 1994 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 1994 | — | — | |
| Chairman | 1994 | — | — | |
| Board of Directors | 2024 | — | — | |
LB | Board of Directors | 1994 | — | — |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1994 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Preben Juul Kjær | Board of Directors | 0 companies |
| Folmer Hansen | Board of Directors | 0 companies |
| Lars Martin Kaupang | Board of Directors | 0 companies |
| Jens Ole Jensen | Board of Directors | 0 companies |
| Anker Laden-Andersen | Board of Directors | 0 companies |
| Sven Lars Caspersen | Board of Directors | 0 companies |
| Pia Vanggaard | Board of Directors | 0 companies |
| Birgit Stenbak Hansen | Chairman | 0 companies |
| Hans Egon Krarup Olesen | Board of Directors | 0 companies |
| Christian Vanggaard | Chairman | 0 companies |
| Solveig Sørensen | Board of Directors | 0 companies |
| Leif Bak | Board of Directors | 0 companies |
| Hans Clausen | Board of Directors | 0 companies |
| Leif Stiholt | Board of Directors | 0 companies |
| Hans Jørgen Kaptain | Board of Directors | 0 companies |