| Revenue | DKK 61K | -88% |
| EBITDA | DKK 461K | -8% |
| Net profit | DKK 371K | -10% |
| Total assets | DKK 13,4M | +0% |
| Equity | DKK 10,8M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 448 | 239 | 212 | 294 | 252 | 174 | 206 | 160 | 171 | -807 | -255 | 560 | 503 | 61 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 258 | 237 | 214 | 294 | 252 | 174 | 206 | 160 | 171 | 1.043 | 1.945 | 560 | 503 | 461 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 258 | 237 | 214 | 294 | 252 | 174 | 206 | 160 | 171 | 1.043 | 1.945 | 560 | 503 | 461 |
| Net financials | 12 | 6 | -7 | -2 | -4 | -7 | -8 | -10 | -13 | -13 | -6 | 1 | 25 | 14 |
| Profit before tax | 269 | 243 | 207 | 293 | 248 | 167 | 198 | 150 | 158 | 1.031 | 1.939 | 561 | 528 | 475 |
| Tax | 67 | 61 | -120 | 69 | 55 | 37 | 44 | 33 | 35 | 227 | 426 | 123 | 116 | 105 |
| Net profit | 202 | 182 | 327 | 224 | 193 | 130 | 154 | 117 | 123 | 804 | 1.512 | 437 | 412 | 371 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.265 | 9.415 | 8.732 | 9.096 | 9.358 | 9.512 | 9.733 | 9.885 | 10.083 | 11.426 | 13.126 | 13.138 | 13.445 | 13.440 |
| Equity | 7.712 | 6.895 | 7.222 | 7.446 | 7.639 | 7.769 | 7.924 | 8.041 | 8.164 | 8.968 | 10.480 | 10.570 | 10.983 | 10.778 |
| Long-term debt | 904 | 1.012 | 151 | 151 | 151 | 151 | 151 | 164 | 196 | 214 | 261 | 268 | 248 | 292 |
| Short-term debt | 227 | 86 | 104 | 244 | 315 | 339 | 405 | 426 | 468 | 582 | 238 | 155 | 74 | 135 |
| Total debt | 1.130 | 1.098 | 255 | 395 | 466 | 490 | 556 | 590 | 665 | 796 | 499 | 423 | 322 | 428 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1975 | — | — | |
LB Management | Management | 1975 | — | — |
MK Executive Committee | Executive Committee | 1975 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LARS BRäUNER HOLDING ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Langkilde Larsen, Århus | Audit | 0 companies |
| Lars Bräuner | Management | 0 companies |
| Magdalene Kirstine Jacobine Christiane Braüner | Executive Committee | 0 companies |