| Revenue | DKK -34K | -24% |
| EBITDA | DKK -34K | +24% |
| Net profit | DKK 8,2M | -73% |
| Total assets | DKK 268,3M | -1% |
| Equity | DKK 267,9M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -65 | -66 | -33 | -142 | -72 | -102 | -66 | -64 | -57 | -271 | -40 | -80 | -45 | -34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -65 | -66 | -33 | -201 | -72 | -102 | -66 | -64 | -57 | -271 | -40 | -80 | -45 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -65 | -66 | -33 | -201 | -72 | -102 | -66 | -64 | -57 | -271 | -40 | -80 | -45 | -34 |
| Net financials | -2.624 | 7.181 | 6.538 | 106.142 | -12.603 | 25.025 | 20.228 | 32.010 | -15.494 | 42.834 | 29.785 | -7.434 | 31.223 | 9.062 |
| Profit before tax | -2.689 | 7.115 | 6.505 | 105.941 | -12.675 | 24.923 | 20.162 | 31.946 | -15.551 | 42.563 | 29.745 | -7.514 | 31.178 | 9.028 |
| Tax | 20 | 26 | 68 | 41 | 26 | -103 | -315 | -110 | 68 | 88 | 400 | 466 | 861 | 843 |
| Net profit | -2.709 | 7.089 | 6.437 | 105.900 | -12.701 | 25.026 | 20.477 | 32.056 | -15.619 | 42.475 | 29.345 | -7.980 | 30.318 | 8.185 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 203.203 | 202.980 | 203.345 | 313.270 | 302.127 | 314.572 | 334.044 | 317.072 | 288.205 | 307.668 | 310.593 | 266.427 | 270.165 | 268.329 |
| Equity | 197.889 | 199.978 | 201.415 | 300.315 | 275.614 | 280.640 | 281.117 | 308.173 | 282.554 | 305.029 | 309.374 | 266.394 | 266.711 | 267.896 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.314 | 3.002 | 1.930 | 12.955 | 26.513 | 33.932 | 52.927 | 8.899 | 5.651 | 2.639 | 1.219 | 33 | 3.454 | 433 |
| Total debt | 5.314 | 3.002 | 1.930 | 12.955 | 26.513 | 33.932 | 52.927 | 8.899 | 5.651 | 2.639 | 1.219 | 33 | 3.454 | 433 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|