| Revenue | DKK 12,4M | +2% |
| EBITDA | DKK 10,8M | +2% |
| Net profit | DKK 24,8M | +668% |
| Total assets | DKK 392,2M | +1% |
| Equity | DKK 336,4M | +2% |
| Employees | 1 | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | 17.304 | 16.794 | 16.217 | 16.672 | 17.024 | 17.157 | 16.401 | 14.212 | 13.925 | 13.149 | 11.616 | 12.187 | 12.445 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.081 | -1.125 | -1.127 | -1.130 | -1.132 | -1.125 | -646 | -950 | -800 | -803 | -857 | -884 | -960 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | 824 | 16.412 | 14.876 | 13.982 | 15.062 | 15.769 | 14.717 | 12.698 | 12.269 | 10.798 | 9.986 | 10.601 | 10.797 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -300 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | 824 | 16.412 | 14.876 | 13.982 | 14.762 | 15.769 | 14.717 | 12.698 | 12.269 | 10.798 | 9.986 | 10.601 | 10.797 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.575 | 95.260 | -33.041 | 105.402 | 47.671 | 86.677 | -6.606 | -8.852 | -77 | 1.270 | 3.109 | 6.154 | 6.990 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | -14.751 | 111.672 | -132.628 | 144.983 | 62.999 | 102.926 | 3.262 | 3.846 | 14.123 | 54.868 | 3.073 | -399 | 23.216 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3.241 | -2.925 | -18.413 | 4.575 | -1.510 | 2.100 | -5.762 | 12.998 | 3.958 | 11.868 | -299 | -3.636 | -1.628 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | -11.510 | 114.597 | -114.215 | 140.408 | 64.509 | 100.826 | 9.024 | -9.152 | 10.165 | 43.000 | 3.372 | 3.237 | 24.844 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 471.313 | 511.860 | 486.374 | 704.188 | 732.088 | 809.284 | 665.414 | 620.542 | 410.767 | 428.782 | 396.479 | 387.549 | 392.161 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 161.694 | 226.291 | 99.076 | 224.484 | 273.993 | 360.119 | 354.149 | 329.997 | 310.162 | 353.161 | 343.933 | 331.370 | 336.414 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 237.281 | 214.100 | 315.927 | 289.236 | 270.579 | 262.721 | 239.188 | 99.350 | 93.376 | 74.596 | 51.250 | 50.948 | 49.575 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72.338 | 71.469 | 71.371 | 190.468 | 187.516 | 186.444 | 72.077 | 191.195 | 7.229 | 1.025 | 1.296 | 5.231 | 6.172 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 309.619 | 285.569 | 387.298 | 479.704 | 458.095 | 449.165 | 311.265 | 290.545 | 100.605 | 75.621 | 52.546 | 56.179 | 55.747 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM | Deputy | 2020 | — | — |
LL Deputy | Deputy | 2008 | — | — |
JS Audit | Audit | 1987 | — | — |
LC | Deputy | 2008 | — | — |
JH Management | Management | 2018 | — | — |
JH Deputy | Deputy | 1999 | — | — |
JE Deputy | Deputy | 1987 | — | — |
KM Deputy | Deputy | 1999 | — | — |
OJ Management | Management | 2012 | — | — |
PB Deputy | Deputy | 2004 | — | — |
SC Deputy | Deputy | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 1987 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1987 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1987 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 1987 | — | — | |
| Deputy Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2025 | — | — | |
| Deputy Chairman | 1998 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1999 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Mathilde Mindedahl Nærland | Deputy | 0 companies |
| Lone Lind Riisgaard | Deputy | 0 companies |
| Jacob Schiøler | Audit | 0 companies |
| Louise Christine Petersen | Deputy | 0 companies |
| John Hauschildt Ladekarl | Management | 0 companies |
| Jakob Hermansen | Deputy | 0 companies |
| Jens Erik Lund Jensen | Deputy | 0 companies |
| Kaj Michael Petersen | Deputy | 0 companies |
| Ole Jean Ferbing | Management | 0 companies |
| Preben Berg Lærche | Deputy | 0 companies |
| Stefan Christiansen | Deputy | 0 companies |
| Nidha Rizwan | Board of Directors | 0 companies |
| Frank Schjøtt | Board of Directors | 0 companies |
| Henrik Vedel | Board of Directors | 0 companies |
| Arne Kartin Olsen | Board of Directors | 0 companies |
| Egon Christensen | Board of Directors | 0 companies |
| Erik Holst Jørgensen | Board of Directors | 0 companies |
| Bent Christensen | Chairman | 0 companies |
| Eva Sigurbjörg Þorkelsdóttir | Board of Directors | 0 companies |
| Peter Hald Appel | Chairman | 0 companies |
| Dann Johannes Kobbeltvedt | Board of Directors | 0 companies |
| Mette-Katrine Hviid | Board of Directors | 0 companies |
| Geert Bjørn Hansen | Board of Directors | 0 companies |
| Hector Estrup | Chairman | 0 companies |
| Ole Frydensberg Rasmussen | Board of Directors | 0 companies |
| Ernest David Bohr | Board of Directors | 0 companies |
| Leo Gilling | Board of Directors | 0 companies |
| Finn Schlebaum | Board of Directors | 0 companies |
| Henrik Kristian Zahle | Chairman | 0 companies |
| Søren Bjerre-Nielsen | Board of Directors | 0 companies |
| Maria Louise Johansson | Board of Directors | 0 companies |
| Carl Astrup Nyeboe | Board of Directors | 0 companies |
| Ole Svenning Skovgaard | Board of Directors | 0 companies |
| Mikael Dalsgaard Løgstrup | Board of Directors | 0 companies |
| Jens-Erik Kollin Nielsen | Board of Directors | 0 companies |
| Jesper Jørgensen | Board of Directors | 0 companies |
| Christian Michael Bach Hansen | Board of Directors | 0 companies |
| Anders Vad Dons | Board of Directors | 0 companies |
| Claus Vium Jensen | Board of Directors | 0 companies |
| Ole Jensen | Board of Directors | 0 companies |
| Sanne Billeskov Plambech | Board of Directors | 0 companies |
| Tomas Haagen | Chairman | 0 companies |
| Jørgen Borup Petersen | Board of Directors | 0 companies |
| Lars Kronow | Board of Directors | 0 companies |
| Nikolaj Bronton-Jensen | Board of Directors | 0 companies |
| Axel Kierkegaard | Chairman | 0 companies |
| John Tage Langebæk | Board of Directors | 0 companies |
| Peter Preis | Deputy Chairman | 0 companies |
| Mette Behrmann Lamp | Board of Directors | 0 companies |
| Bent Hansen | Board of Directors | 0 companies |
| Henrik Hansen | Board of Directors | 0 companies |
| Jørgen Jørgensen | Board of Directors | 0 companies |
| Julius Damsgaard | Board of Directors | 0 companies |
| Søren Lundsgaard | Deputy Chairman | 0 companies |
| Kjeld Christian Bøg | Board of Directors | 0 companies |
| Leif Andreasen | Board of Directors | 0 companies |
| Elisabeth Fogtdal Nøjgaard | Deputy Chairman | 0 companies |
| Søren Lassen | Board of Directors | 0 companies |
| Carsten Vaarby | Board of Directors | 0 companies |
| Nils Henrik Wegener | Board of Directors | 0 companies |