| Revenue | DKK 3,1M | +106% |
| EBITDA | DKK 1,1M | -19% |
| Net profit | DKK 2,2M | +125% |
| Total assets | DKK 47,3M | +5% |
| Equity | DKK 32,3M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -41 | -118 | -117 | -18 | -18 | -19 | 1.380 | 1.583 | 1.396 | 3.234 | 1.998 | 1.663 | 1.500 | 3.091 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -41 | -118 | -225 | -18 | -18 | -19 | 1.388 | 1.583 | 1.396 | 3.234 | 1.998 | 1.663 | 1.350 | 1.091 |
| Depreciation & amort. | -7 | -7 | -32 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -48 | -125 | -256 | -18 | -18 | -19 | 1.388 | 1.583 | 1.396 | 3.234 | 1.998 | 1.663 | 1.350 | 1.091 |
| Net financials | 2.734 | -1.984 | 2.853 | 919 | 32 | 2.201 | -718 | -486 | -443 | -248 | -202 | -202 | -69 | 1.796 |
| Profit before tax | 2.686 | -2.109 | 2.597 | 901 | 14 | 2.182 | 671 | 1.097 | 953 | 2.986 | 1.796 | 1.461 | 1.281 | 2.886 |
| Tax | -12 | -35 | 5 | 118 | 26 | 496 | 162 | 242 | 210 | 657 | 395 | 321 | 282 | 637 |
| Net profit | 2.698 | -2.074 | 2.592 | 783 | -12 | 1.686 | 508 | 856 | 743 | 2.329 | 1.401 | 1.139 | 999 | 2.249 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.513 | 13.376 | 12.154 | 13.113 | 18.966 | 22.294 | 44.351 | 44.579 | 40.323 | 42.941 | 43.607 | 45.122 | 45.090 | 47.311 |
| Equity | 12.394 | 5.988 | 8.581 | 9.364 | 9.351 | 11.037 | 26.765 | 27.621 | 24.190 | 26.518 | 27.920 | 29.059 | 30.057 | 32.307 |
| Long-term debt | -0 | 0 | 0 | 0 | 0 | 0 | 13.323 | 13.064 | 12.697 | 12.147 | 11.746 | 11.358 | 10.859 | 10.327 |
| Short-term debt | 119 | 4.870 | 3.306 | 3.347 | 9.180 | 10.334 | 2.409 | 2.041 | 1.587 | 1.932 | 1.398 | 2.113 | 1.548 | 1.613 |
| Total debt | 119 | 4.870 | 3.306 | 3.347 | 9.180 | 10.334 | 15.732 | 15.105 | 14.283 | 14.080 | 13.144 | 13.471 | 12.408 | 11.941 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Founder | Founder | 1987 | — | — |
| Audit | 1987 | — | — | |
JW Management | Management | 1987 | — | — |
JO Founder | Founder | 1987 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Chairman | 1996 | — | — | |
| Board of Directors | 1987 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JEW NR. 1 ApS | Company | 66.7% | 100.0% | 2017 |
A. G. HOLDING ApS | Company | 15.0% | 0.0% | 2013 |
23.05. ApS | Company | 25.0% | 0.0% | 2012 |
20.07. ApS | Company | 25.0% | 0.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Steen Meyerhoff | Founder | 0 companies |
| Statsaut. revisor Johnny Nielsen | Audit | 0 companies |
| Jørgen-Erik Witting | Management | 0 companies |
| Jørgen Otto Rasmussen | Founder | 0 companies |
| Inger Lillian Witting | Board of Directors | 0 companies |
| Ole Walbom | Board of Directors | 0 companies |
| Carsten Skov | Board of Directors | 0 companies |
| Tove Friis-Holm Rasmussen | Board of Directors | 0 companies |
| Uwe Teichert | Chairman | 0 companies |
| Anne Skov Meyerhoff | Board of Directors | 0 companies |