| Revenue | DKK 90K | — |
| EBITDA | DKK 32K | +138% |
| Net profit | DKK 144K | -67% |
| Total assets | DKK 66,7M | -1% |
| Equity | DKK 55,1M | +0% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 49 | 0 | 0 | 90 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -137 | -127 | -75 | -85 | 32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -137 | -127 | -75 | -85 | 32 |
| Net financials | -1.322 | 742 | 469 | -771 | 291 |
| Profit before tax | -1.459 | 615 | 394 | -855 | 324 |
| Tax | -3.477 | 5.076 | 3.623 | -1.290 | 180 |
| Net profit | 2.018 | -4.462 | -3.229 | 435 | 144 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 76.211 | 70.440 | 66.555 | 67.266 | 66.671 |
| Equity | 62.220 | 57.758 | 54.529 | 54.964 | 55.108 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 446 | 11 | 38 | 169 | 5 |
| Total debt | 446 | 11 | 38 | 169 | 5 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KM Founder | Founder | 1987 |
MJ Management | Management | 2024 |
| Former (15) | ||
AS Management | Management | 2020 – 2020 |
MW Management | Management | 2022 – 2024 |
FK Management | Management | 2002 – 2006 |
SC Management | Management | 2015 – 2017 |
SI Chief Executive Officer | Chief Executive Officer | 2007 – 2011 |
TS Chief Executive Officer | Chief Executive Officer | 2014 – 2015 |
OI Chief Executive Officer | Chief Executive Officer | 2006 – 2007 |
RF Chief Executive Officer | Chief Executive Officer | 2018 – 2020 |
DB Management | Management | 2020 – 2021 |
EB Management | Management | 2021 – 2022 |
PN Management | Management | 1987 – 1994 |
EG Chief Executive Officer | Chief Executive Officer | 2011 – 2013 |
LL Management | Management | 1987 – 1997 |
CO Chief Executive Officer | Chief Executive Officer | 2017 – 2018 |
SA Chief Executive Officer | Chief Executive Officer | 2013 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2023 | |
| Former (29) | ||
| Deputy Chairman | 2002 – 2005 | |
| Deputy Chairman | 2006 – 2007 | |
| Board of Directors | 1987 – 2001 | |
| Chairman | 1987 – 1996 | |
| Board of Directors | 1996 – 2001 | |
| Chairman | 2007 – 2011 | |
| Board of Directors | 2007 – 2011 | |
| Board of Directors | 2002 – 2005 | |
| Chairman | 2014 – 2016 | |
| Board of Directors | 2014 – 2015 | |
PS | Board of Directors | 2002 – 2006 |
| Chairman | 2011 – 2013 | |
| Board of Directors | 2002 – 2006 | |
| Chairman | 1996 – 2001 | |
| Board of Directors | 2005 – 2006 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2006 – 2007 | |
| Board of Directors | 1987 – 1989 | |
| Board of Directors | 2016 – 2021 | |
| Chairman | 2016 – 2021 | |
| Board of Directors | 2005 – 2006 | |
| Chairman | 2014 – 2014 | |
| Board of Directors | 2002 – 2003 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2013 – 2014 | |
| Board of Directors | 1987 – 1994 | |
| Chairman | 2014 – 2014 | |
| Chairman | 2002 – 2006 | |
| Board of Directors | 2015 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Atle Sonesen | Management | 0 companies |
| Marianne Wold Eide | Management | 0 companies |
| Flemming Kolkjær Sørensen | Management | 0 companies |
| Silje Christine Augustson | Management | 0 companies |
| Scott Irving Kerr | Chief Executive Officer | 0 companies |
| Kai Michelsen | Founder | 0 companies |
| Tommy Sundt | Chief Executive Officer | 0 companies |
| Olaf Ingebrigt Ellingsen | Chief Executive Officer | 0 companies |
| Riulf Frederik Rustad | Chief Executive Officer | 0 companies |
| David Bruce Cook | Management | 0 companies |
| Erik Borg | Management | 0 companies |
| Poul Nielson | Management | 0 companies |
| Einar Gjelsvik | Chief Executive Officer | 0 companies |
| Lars Løcke | Management | 0 companies |
| Miriam Jager Lykke | Management | 0 companies |
| Cecilie Olesen Lindseth | Chief Executive Officer | 0 companies |
| Svein Arild Killingland | Chief Executive Officer | 0 companies |
| Kurt Hansen | Deputy Chairman | 0 companies |
| Sigurd Kayser | Deputy Chairman | 0 companies |
| Flemming Skov Jensen | Board of Directors | 0 companies |
| Finn Joost Thorgrimson | Chairman | 0 companies |
| Anker Christoffersen | Board of Directors | 0 companies |
| Lars Arne Takla | Chairman | 0 companies |
| Euan Campell Shirlaw | Chairman | 0 companies |
| Jan Nagell | Board of Directors | 0 companies |
| Henrik Bang-Pedersen | Board of Directors | 0 companies |
| Andreas Alnæs Greve-Isdahl | Chairman | 0 companies |
| Bård Arve Lærum | Board of Directors | 0 companies |
| Per Skov | Board of Directors | 0 companies |
| Ellen Sandra Bratland | Chairman | 0 companies |
| Henning Georg Kruse | Board of Directors | 0 companies |
| Hans Ole Jensen | Chairman | 0 companies |
| Jeppe Christiansen | Board of Directors | 0 companies |
| Allan Plesner Søndergaard | Board of Directors | 0 companies |
| Brian Ole Jepsen | Chairman | 0 companies |
| Poul Oluf Nyrup Rasmussen | Board of Directors | 0 companies |
| Riulf Frederik Rustad | Board of Directors | 0 companies |
| Lars Purlund | Chairman | 0 companies |
| Jørgen Enegaard Nicolajsen | Board of Directors | 0 companies |
| Tone Bjørnov | Chairman | 0 companies |
| Sven Dyrløv Madsen | Board of Directors | 0 companies |
| Urs Michael Mohn | Board of Directors | 0 companies |
| Ørjan Gjerde | Chairman | 0 companies |
| Jacqueline Louise Lindmark Boye | Board of Directors | 0 companies |
| Henrik Bjerre-Nielsen | Board of Directors | 0 companies |
| Øyvind Sørbø | Chairman | 0 companies |
| Erik Søndergaard | Chairman | 0 companies |
| Tommy Sundt | Board of Directors | 0 companies |