| Revenue | DKK 958K | +3% |
| EBITDA | DKK -457K | -35% |
| Net profit | DKK -528K | -34% |
| Total assets | DKK 749K | -8% |
| Equity | DKK -123K | -130% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.054 | 2.186 | 2.076 | 2.392 | 2.259 | 2.617 | 2.274 | 1.914 | 1.926 | 1.876 | 1.420 | 1.103 | 928 | 958 |
| Staff expenses | -1.633 | -1.672 | -1.792 | -1.793 | -1.703 | -1.910 | -1.809 | -1.651 | -1.394 | -1.555 | -1.677 | -1.683 | -1.266 | -1.415 |
| EBITDA | 421 | 514 | 284 | 599 | 556 | 706 | 466 | 263 | 532 | 321 | -257 | -581 | -338 | -457 |
| Depreciation & amort. | 124 | 107 | 125 | 177 | 203 | -131 | -196 | -193 | -118 | -124 | -103 | -57 | -55 | -53 |
| EBIT | 297 | 407 | 159 | 422 | 353 | 575 | 270 | 69 | 414 | 197 | -360 | -637 | -394 | -510 |
| Net financials | 210 | -1 | -38 | -34 | 136 | -30 | -17 | -12 | -11 | -13 | -14 | 1.209 | 8 | -21 |
| Profit before tax | 506 | 406 | 122 | 388 | 489 | 545 | 253 | 57 | 403 | 185 | -374 | 571 | -385 | -531 |
| Tax | 53 | 98 | 40 | 94 | 73 | 102 | 56 | 13 | 89 | 41 | -84 | 17 | 9 | -3 |
| Net profit | 453 | 308 | 82 | 294 | 416 | 443 | 196 | 44 | 314 | 144 | -290 | 555 | -394 | -528 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.226 | 2.167 | 2.151 | 2.257 | 2.273 | 2.014 | 1.848 | 1.653 | 2.491 | 2.123 | 1.722 | 1.740 | 816 | 749 |
| Equity | 1.044 | 952 | 734 | 928 | 1.094 | 1.086 | 1.083 | 977 | 1.290 | 1.184 | 744 | 1.299 | 405 | -123 |
| Long-term debt | 431 | 393 | 413 | 374 | 287 | 132 | 51 | 6 | 119 | 21 | 0 | 0 | 0 | 0 |
| Short-term debt | 750 | 821 | 1.003 | 955 | 892 | 773 | 703 | 670 | 1.081 | 918 | 978 | 442 | 411 | 872 |
| Total debt | 1.182 | 1.215 | 1.416 | 1.329 | 1.179 | 905 | 753 | 676 | 1.200 | 939 | 978 | 442 | 411 | 872 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Founder | Founder | 1987 | — | — |
KS Founder | Founder | 1987 | — | — |
JK Management | Management | 1987 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Studsgaard Group ApS | Company | 100.0% | 100.0% | 2025 |
KRAMMEHUSET ApS | Company | 66.7% | 66.7% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Erik Studsgaard | Founder | 0 companies |
| Kaj-Aage Studsgaard | Founder | 0 companies |
| Jan Kramme | Management | 0 companies |