| Revenue | DKK -49K | +67% |
| EBITDA | DKK -209K | -617% |
| Net profit | DKK -155K | -140% |
| Total assets | DKK 10,3M | -11% |
| Equity | DKK 10,2M | -6% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -12 | -46 | -38 | -29 | -49 |
| Staff expenses | -0 | -0 | -0 | -0 | -160 |
| EBITDA | -12 | -46 | -38 | -29 | -209 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -46 | -38 | -29 | -209 |
| Net financials | 2.465 | -40 | 21 | 596 | 87 |
| Profit before tax | 2.452 | -86 | -18 | 567 | -122 |
| Tax | 385 | -19 | 25 | 179 | 33 |
| Net profit | 2.068 | -67 | -43 | 388 | -155 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.748 | 10.696 | 10.571 | 11.500 | 10.285 |
| Equity | 10.601 | 10.535 | 10.492 | 10.880 | 10.179 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 147 | 161 | 79 | 620 | 106 |
| Total debt | 147 | 161 | 79 | 620 | 106 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FK Founder | Founder | 1987 |
| Former (1) | ||
CL | Audit | 1987 – 1990 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2008 | |
| Board of Directors | 2008 | |
| Board of Directors | 1987 | |
| Former (2) | ||
| Board of Directors | 1987 – 2008 | |
| Board of Directors | 1987 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1987 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Kirkholt | Founder | 0 companies |
| Christian Løche Andersen | Audit | 0 companies |
| Betina Friis | Board of Directors | 0 companies |
| Morten Toftdahl Friis | Board of Directors | 0 companies |
| Karl Aage Sørensen | Board of Directors | 0 companies |
| Irma Signe Meyhoff Friis | Board of Directors | 0 companies |
| Finn Mogensen | Board of Directors | 0 companies |