| Revenue | DKK 509K | +45% |
| EBITDA | DKK -29K | +91% |
| Net profit | DKK -5K | -129% |
| Total assets | DKK 1,2M | -8% |
| Equity | DKK 395K | -1% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.504 | 1.534 | 1.185 | 351 | 509 |
| Staff expenses | -1.185 | -1.255 | -988 | -659 | -538 |
| EBITDA | 319 | 278 | 198 | -308 | -29 |
| Depreciation & amort. | -82 | -82 | -77 | -0 | -0 |
| EBIT | 237 | 196 | 120 | -308 | -29 |
| Net financials | 16 | 17 | 4 | 335 | 30 |
| Profit before tax | 253 | 213 | 125 | 27 | 1 |
| Tax | 64 | 52 | 33 | 11 | 6 |
| Net profit | 189 | 161 | 92 | 16 | -5 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.889 | 1.759 | 1.626 | 1.255 | 1.159 |
| Equity | 831 | 692 | 484 | 400 | 395 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.044 | 1.062 | 1.142 | 855 | 764 |
| Total debt | 1.044 | 1.062 | 1.142 | 855 | 764 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CB Management | Management | 2013 |
| Former (9) | ||
| Audit | 1987 – 1988 | |
JM Management | Management | 2000 – 2001 |
PH Management | Management | 1987 – 2000 |
SK Management | Management | 1987 – 1997 |
RT Management | Management | 1987 – 1994 |
LC Management | Management | 2005 – 2013 |
HH Management | Management | 1987 – 1989 |
JJ Management | Management | 1987 – 1989 |
JN Management | Management | 1987 – 1988 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Jesper Milman Jensen | Management | 0 companies |
| Carsten Baagøe Schou | Management | 0 companies |
| Poul Henning Nielsen | Management | 0 companies |
| Søren Kaas Elmgreen | Management | 0 companies |
| Reinhart Tønnesen Nielsen | Management | 0 companies |
| Louise Camilla Schou | Management | 0 companies |
| Henning Helmer | Management | 0 companies |
| Jørgen Johansen | Management | 0 companies |
| Jens Nørskov | Management | 0 companies |