| Revenue | DKK 1,4M | -9560% |
| EBITDA | DKK 1,2M | +539% |
| Net profit | DKK 847K | +488% |
| Total assets | DKK 1,9M | -19% |
| Equity | DKK 1,6M | +114% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.052 | 1.487 | 776 | -14 | 1.360 |
| Staff expenses | -1.305 | -1.371 | -1.058 | -252 | -190 |
| EBITDA | 747 | 116 | -282 | -267 | 1.170 |
| Depreciation & amort. | -52 | -62 | -16 | -18 | -74 |
| EBIT | 695 | 54 | -298 | -285 | 1.096 |
| Net financials | -9 | -9 | -16 | 36 | -9 |
| Profit before tax | 687 | 45 | -314 | -249 | 1.087 |
| Tax | 152 | 12 | -90 | -31 | 240 |
| Net profit | 534 | 33 | -224 | -218 | 847 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.782 | 2.917 | 3.111 | 2.348 | 1.900 |
| Equity | 2.655 | 2.188 | 1.964 | 745 | 1.593 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.119 | 718 | 1.147 | 1.587 | 307 |
| Total debt | 1.119 | 718 | 1.147 | 1.587 | 307 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
SS Unofficial title | Unofficial title | 2025 – 2026 |
NJ Audit | Audit | 1987 – 1989 |
RO Audit | Audit | 1987 – 2007 |
JM Management | Management | 2012 – 2025 |
JN Management | Management | 1987 – 1989 |
FJ Management | Management | 1987 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2017 – 2025 | |
| Board of Directors | 2012 – 2017 | |
| Board of Directors | 1996 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 | |
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Storgaard | Unofficial title | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Revfa Ove Brandt | Audit | 0 companies |
| Jørgen Michael Olsen | Management | 0 companies |
| Jens Nørskov | Management | 0 companies |
| Finn Jan Olsen | Management | 0 companies |
| Mike Cadovius Olsen | Board of Directors | 0 companies |
| Anders Jan Olsen | Board of Directors | 0 companies |
| Grethe Olsen | Board of Directors | 0 companies |