| Revenue | DKK 331K | +556% |
| EBITDA | DKK 331K | +556% |
| Net profit | DKK 1,2M | +137% |
| Total assets | DKK 12,1M | +9% |
| Equity | DKK 4,5M | +36% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 187 | 97 | 155 | 168 | 250 | 263 | 267 | 204 | 151 | 113 | 224 | 50 | 331 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 187 | 97 | 155 | 168 | 250 | 263 | 267 | 204 | 151 | 113 | 224 | 50 | 331 |
| Depreciation & amort. | -63 | -60 | -60 | -58 | -58 | -57 | -58 | -58 | -57 | -56 | -143 | -211 | -200 |
| EBIT | 123 | 36 | 95 | 111 | 193 | 206 | 210 | 147 | 93 | 57 | 81 | -161 | 131 |
| Net financials | 2.123 | 2.340 | 1.550 | -2.879 | -1.977 | -415 | 415 | 109 | 87 | 1.859 | 960 | -2.964 | 1.027 |
| Profit before tax | 2.246 | 2.377 | 1.645 | -2.768 | -1.784 | -146 | 638 | 321 | 180 | 1.916 | 1.041 | -3.125 | 1.158 |
| Tax | 40 | 152 | 226 | 185 | 62 | 70 | 50 | 47 | 21 | 7 | -11 | 51 | -14 |
| Net profit | 2.206 | 2.225 | 1.419 | -2.952 | -1.846 | -216 | 588 | 274 | 160 | 1.909 | 1.052 | -3.176 | 1.173 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.433 | 14.793 | 14.782 | 10.997 | 8.413 | 7.404 | 8.041 | 4.615 | 4.760 | 11.298 | 12.898 | 11.054 | 12.073 |
| Equity | 13.062 | 14.087 | 14.306 | 10.453 | 8.007 | 7.041 | 7.629 | 4.302 | 4.462 | 5.425 | 6.496 | 3.339 | 4.531 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.046 | 2.901 | 4.751 | 4.584 |
| Short-term debt | 234 | 583 | 350 | 418 | 287 | 254 | 311 | 220 | 214 | 1.789 | 2.494 | 1.925 | 1.952 |
| Total debt | 234 | 583 | 350 | 418 | 287 | 254 | 311 | 220 | 214 | 4.835 | 5.395 | 6.676 | 6.535 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1987 | — | — | |
TR Management | Management | 2021 | — | — |
JN Management | Management | 1987 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
H. D. Holding ApS | Company | 66.7% | 66.7% | 2024 |
T D Holding ApS | Company | 33.3% | 33.3% | 2018 |
MDTR Holding ApS | Company | 66.7% | 66.7% | 2021 |
| Individual | 25.0% | 25.0% | 2000 | |
| Individual | 66.7% | 66.7% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Thomas Roneklint Rotheisen | Management | 0 companies |
| Jens Nørskov | Management | 0 companies |