| Revenue | DKK 25K | -44% |
| EBITDA | DKK 25K | -44% |
| Net profit | DKK 30K | -13% |
| Total assets | DKK 5,3M | +1% |
| Equity | DKK 5,2M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.977 | 562 | -65 | -1 | 22 | 1 | 25 | 12 | 7 | 1.048 | 25 | 55 | 45 | 25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.977 | 562 | -65 | -1 | 22 | 1 | 25 | 12 | 7 | 1.048 | 25 | 55 | 45 | 25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.977 | 562 | -65 | -1 | 22 | 1 | 25 | 12 | 7 | 1.048 | 25 | 55 | 45 | 25 |
| Net financials | -20.435 | -546 | 1.248 | -185 | -14 | 1 | 9.995 | 0 | 0 | 0 | -0 | 0 | -10 | 5 |
| Profit before tax | -18.458 | 16 | 1.183 | -186 | 8 | 2 | 10.020 | 12 | 7 | 1.048 | 24 | 55 | 35 | 30 |
| Tax | 2.000 | -0 | -0 | -0 | -0 | -0 | -0 | -2.200 | -500 | -300 | -500 | -0 | -0 | -0 |
| Net profit | -20.458 | 16 | 1.183 | -186 | 8 | 2 | 10.020 | 2.212 | 507 | 1.348 | 524 | 55 | 35 | 30 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.077 | 6.824 | 25 | 33 | 39 | 49 | 578 | 2.988 | 3.309 | 4.560 | 5.085 | 5.139 | 5.223 | 5.253 |
| Equity | -28.503 | -27.684 | -10.471 | -10.657 | -11.561 | -11.559 | -1.533 | 2.679 | 3.186 | 4.534 | 5.058 | 5.113 | 5.196 | 5.227 |
| Long-term debt | 17.192 | 16.565 | 731 | 712 | 1.622 | 1.627 | 2.018 | 22 | 26 | 26 | 26 | 26 | 26 | 26 |
| Short-term debt | 18.388 | 17.943 | 9.765 | 9.978 | 9.978 | 9.981 | 92 | 287 | 96 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 35.580 | 34.508 | 10.496 | 10.690 | 11.600 | 11.608 | 2.110 | 309 | 122 | 26 | 26 | 26 | 26 | 26 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
Rr | Audit | 1987 | — | — |
EB | Audit | 1999 | — | — |
NJ Audit | Audit | 1987 | — | — |
CT Management | Management | 1987 | — | — |
JN Founder | Founder | 1987 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Reg. revisor Jan Knuppert | Audit | 0 companies |
| Erik Bøgild Reinsborg | Audit | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Claus Tønning Tønnesen | Management | 0 companies |
| Jens Nørskov | Founder | 0 companies |