| Revenue | DKK -24K | -4% |
| EBITDA | DKK -24K | +4% |
| Net profit | DKK -199K | -401% |
| Total assets | DKK 429K | -28% |
| Equity | DKK -16K | -109% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -43 | -41 | -45 | 10 | -48 | -44 | -30 | -26 | -14 | -25 | -25 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 48 | -48 | 89 | 19 | -177 | 16 | -44 | -89 | -26 | -14 | -25 | -25 | -24 |
| Depreciation & amort. | -5 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 43 | -52 | 89 | 19 | -177 | 16 | -44 | -89 | -26 | -14 | -25 | -25 | -24 |
| Net financials | 72 | 50 | 165 | 57 | -190 | 58 | -220 | -75 | -44 | 72 | 135 | 71 | -176 |
| Profit before tax | 53 | 2 | 124 | 12 | -180 | 10 | -143 | -105 | -45 | 58 | 111 | 46 | -199 |
| Tax | -4 | -0 | -11 | -12 | 2 | -2 | -0 | -0 | -0 | -0 | -0 | -20 | -0 |
| Net profit | 57 | 3 | 135 | 24 | -181 | 23 | -143 | -105 | -45 | 58 | 111 | 66 | -199 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 480 | 481 | 486 | 560 | 409 | 428 | 367 | 311 | 318 | 417 | 508 | 596 | 429 |
| Equity | — | 252 | 387 | 411 | 229 | 241 | 98 | -7 | -51 | 7 | 117 | 184 | -16 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 231 | 229 | 99 | 149 | 180 | 187 | 269 | 318 | 370 | 410 | 391 | 412 | 445 |
| Total debt | 231 | 229 | 99 | 149 | 180 | 187 | 269 | 318 | 370 | 410 | 391 | 412 | 445 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Management | Management | 1987 | — | — |
BS Management | Management | 1987 | — | — |
FS Management | Management | 1987 | — | — |
Rr | Audit | 1987 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| August Jes Jørgensen | Management | 0 companies |
| Birthe Schmidt Tejlmand | Management | 0 companies |
| Flemming Schmidt Tejlmand | Management | 0 companies |
| Reg. revisor Svend Andersen | Audit | 0 companies |