| Revenue | DKK -4K | — |
| EBITDA | DKK -4K | -62% |
| Net profit | DKK -17K | -178% |
| Total assets | DKK 324K | -30% |
| Equity | DKK 324K | -30% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.090 | 723 | 846 | 435 | 183 | 32 | 78 | 49 | 84 | 23 | 17 | 23 | 0 | -4 |
| Staff expenses | -374 | -331 | -338 | -323 | -296 | -165 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 508 | 268 | 414 | 23 | -142 | -169 | 54 | 32 | 51 | -10 | 2 | 1 | -2 | -4 |
| Depreciation & amort. | -0 | -1 | -6 | -6 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 508 | 267 | 408 | 17 | -146 | -169 | 54 | 32 | 51 | -10 | 2 | 1 | -2 | -4 |
| Net financials | 14 | 11 | 2 | 13 | 0 | 41 | 26 | 1 | -3 | 99 | -50 | -30 | 25 | -13 |
| Profit before tax | 522 | 278 | 410 | 30 | -146 | -127 | 80 | 33 | 48 | 90 | -48 | -29 | 22 | -17 |
| Tax | 131 | 69 | 103 | 7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 391 | 209 | 307 | 24 | -146 | -127 | 80 | 33 | 48 | 90 | -48 | -29 | 22 | -17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 990 | 1.071 | 1.453 | 1.370 | 1.196 | 1.053 | 1.023 | 947 | 890 | 864 | 703 | 559 | 464 | 324 |
| Equity | 776 | 985 | 1.292 | 1.316 | 1.169 | 1.042 | 1.018 | 945 | 885 | 864 | 703 | 559 | 464 | 324 |
| Long-term debt | 0 | 0 | 161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 214 | 87 | 0 | 54 | 27 | 11 | 5 | 2 | 5 | -0 | -0 | -0 | -0 | -0 |
| Total debt | 214 | 87 | 161 | 54 | 27 | 11 | 5 | 2 | 5 | -0 | -0 | -0 | -0 | -0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Management | Management | 1987 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1987 |
| Person | Role here | Other companies |
|---|---|---|
| August Jes Jørgensen | Management | 0 companies |