| Revenue | DKK 71K | -187% |
| EBITDA | DKK 71K | +187% |
| Net profit | DKK -259K | +32% |
| Total assets | DKK 4,7M | -3% |
| Equity | DKK 299K | -46% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26 | 78 | 34 | 154 | 384 | 261 | 440 | 421 | 110 | 201 | 72 | 60 | -81 | 71 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -138 | -216 | -38 | -4 | -0 | -0 |
| EBITDA | 26 | 78 | 34 | 154 | 384 | 261 | 440 | 421 | -28 | -15 | 35 | 56 | -81 | 71 |
| Depreciation & amort. | 67 | 75 | 108 | 145 | -198 | -203 | -207 | -176 | -176 | -166 | -165 | -167 | -180 | -217 |
| EBIT | -41 | 3 | -74 | 9 | 186 | 58 | 232 | 245 | -204 | -181 | -130 | -112 | -261 | -146 |
| Net financials | -30 | -28 | -38 | -106 | -161 | -171 | -138 | -111 | -38 | -59 | -73 | -78 | -122 | -128 |
| Profit before tax | -72 | -25 | -112 | -97 | 24 | -4 | 94 | 134 | -242 | -240 | -203 | -190 | -384 | -259 |
| Tax | -21 | 7 | -75 | -21 | 5 | 55 | 21 | 30 | -0 | -76 | -43 | -44 | -1 | -0 |
| Net profit | -51 | -32 | -37 | -76 | 19 | -59 | 73 | 105 | -242 | -164 | -160 | -146 | -383 | -259 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.571 | 2.623 | 4.275 | 5.367 | 5.949 | 5.888 | 5.755 | 5.571 | 5.394 | 5.246 | 5.138 | 5.100 | 4.906 | 4.742 |
| Equity | 660 | 1.628 | 1.591 | 1.515 | 1.535 | 1.475 | 1.549 | 1.653 | 1.411 | 1.247 | 1.087 | 941 | 558 | 299 |
| Long-term debt | 692 | 675 | 1.841 | 3.110 | 3.556 | 3.255 | 5.177 | 4.820 | 5.080 | 4.872 | 2.942 | 2.853 | 2.796 | 2.718 |
| Short-term debt | 992 | 87 | 659 | 580 | 691 | 1.045 | 1.093 | 917 | 679 | 869 | 1.065 | 1.306 | 1.551 | 1.725 |
| Total debt | 1.685 | 762 | 2.500 | 3.689 | 4.247 | 4.300 | 6.270 | 5.738 | 5.759 | 5.741 | 4.007 | 4.158 | 4.348 | 4.443 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Founder | Founder | 1987 | — | — |
| Audit | 1987 | — | — | |
EG Management | Management | 1987 | — | — |
FG Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FRANK G. ANDERSEN HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Founder | 0 companies |
| REVISIONS- OG FORVATNINGS- INSTITUTET AKTIESELSKAB | Audit | 0 companies |
| Elmo Gerhard Andersen | Management | 0 companies |
| Frank Gerhard Andersen | Management | 0 companies |