| Revenue | DKK -69K | +19% |
| EBITDA | DKK -69K | -19% |
| Net profit | DKK 564K | +14% |
| Total assets | DKK 6,1M | -25% |
| Equity | DKK 992K | +132% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -537 | -905 | 87 | 119 | 884 | 265 | 417 | -118 | -475 | -111 | -120 | -88 | -58 | -69 |
| Staff expenses | -0 | -0 | -0 | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -537 | -905 | 87 | 111 | 884 | 265 | 417 | -118 | -475 | -111 | -120 | -88 | -58 | -69 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -15 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -537 | -905 | 87 | 111 | 884 | 250 | 417 | -118 | -475 | -111 | -120 | -88 | -58 | -69 |
| Net financials | 187 | -1 | -551 | 140 | 162 | -322 | 0 | 426 | 626 | 252 | 96 | 772 | 551 | 632 |
| Profit before tax | -351 | -906 | -464 | 251 | 1.046 | -72 | 418 | 308 | 151 | 142 | -24 | 684 | 493 | 564 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -351 | -906 | -464 | 251 | 1.046 | -72 | 418 | 308 | 151 | 142 | -24 | 684 | 493 | 564 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.061 | 14.756 | 16.179 | 15.280 | 15.986 | 11.323 | 7.933 | 12.391 | 11.177 | 6.084 | 8.064 | 6.692 | 8.043 | 6.050 |
| Equity | -1.576 | -2.482 | -2.946 | -2.695 | -1.671 | -1.743 | -1.325 | -1.017 | -866 | -724 | -748 | -65 | 428 | 992 |
| Long-term debt | 1.161 | 0 | 0 | 0 | 10.858 | 5.828 | 5.798 | 5.768 | 5.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 |
| Short-term debt | 20.477 | 17.238 | 19.125 | 17.976 | 6.799 | 7.238 | 3.460 | 7.640 | 7.043 | 5.809 | 7.813 | 5.756 | 6.614 | 4.058 |
| Total debt | 21.638 | 17.238 | 19.125 | 17.976 | 17.657 | 13.066 | 9.258 | 13.408 | 12.043 | 6.809 | 8.813 | 6.756 | 7.614 | 5.058 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Founder | Founder | 1987 | — | — |
JE Audit | Audit | 1987 | — | — |
| Audit | 1987 | — | — | |
PH Founder | Founder | 1987 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1987 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Bent Ardenkjær-Madsen | Founder | 0 companies |
| Jens Erik Seiersen | Audit | 0 companies |
| Jens Jørgen Høgsberg Kristensen | Audit | 0 companies |
| Palle Hvass Dige | Founder | 0 companies |
| Ulla Hartwig | Board of Directors | 0 companies |
| Caroline Aae-Hartwig | Board of Directors | 0 companies |
| Søren Noringriis | Board of Directors | 0 companies |
| Jan Leth Christensen | Board of Directors | 0 companies |
| Christian Kruse-Madsen | Board of Directors | 0 companies |