| Revenue | DKK 303K | +3605% |
| EBITDA | DKK 8K | -3% |
| Net profit | DKK 4K | -39% |
| Total assets | DKK 455K | +4% |
| Equity | DKK -440K | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 560 | 280 | 327 | 270 | 296 | 379 | 345 | 480 | 400 | 242 | 263 | -74 | 8 | 303 |
| Staff expenses | -124 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -51 | -74 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | 17 | 6 | -122 | -114 | 1 | -31 | 12 | 10 | -86 | -43 | -74 | 8 | 8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | 17 | 6 | -122 | -114 | 1 | -31 | 12 | 10 | -86 | -43 | -74 | 8 | 8 |
| Net financials | -0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | -0 | -2 | -3 | -2 | -4 |
| Profit before tax | -2 | 17 | 6 | -122 | -114 | 1 | -31 | 12 | 10 | -86 | -44 | -78 | 6 | 4 |
| Tax | -0 | 4 | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2 | 13 | 5 | -122 | -114 | 1 | -31 | 12 | 10 | -86 | -44 | -78 | 6 | 4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 618 | 500 | 511 | 456 | 392 | 422 | 544 | 493 | 388 | 339 | 403 | 432 | 439 | 455 |
| Equity | -20 | -7 | -2 | -124 | -233 | -232 | -263 | -251 | -240 | -326 | -371 | -448 | -442 | -440 |
| Long-term debt | 0 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 637 | 507 | 513 | 332 | 618 | 654 | 807 | 744 | 628 | 665 | 773 | 880 | 881 | 896 |
| Total debt | 637 | 507 | 513 | 332 | 625 | 654 | 807 | 744 | 628 | 665 | 773 | 880 | 881 | 896 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OS Audit | Audit | 1987 | — | — |
SA Management | Management | 2005 | — | — |
TK | Founder | 1987 | — | — |
NP Founder | Founder | 1987 | — | — |
BN Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Stærdahl | Audit | 0 companies |
| Simon Andre Nielsen | Management | 0 companies |
| Tommy Kristian Birkjær Pedersen | Founder | 0 companies |
| Nanna Pedersen | Founder | 0 companies |
| Bent Nielsen | Management | 0 companies |