| Revenue | DKK -66K | -62% |
| EBITDA | DKK -66K | +62% |
| Net profit | DKK -184K | +28% |
| Total assets | DKK 273K | +34% |
| Equity | DKK -4M | -5% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -140 | -130 | -154 | -173 | -66 |
| Staff expenses | -594 | -370 | -700 | -0 | -0 |
| EBITDA | -734 | -500 | -854 | -173 | -66 |
| Depreciation & amort. | -5 | -5 | -4 | -0 | -0 |
| EBIT | -738 | -505 | -858 | -173 | -66 |
| Net financials | -99 | -106 | -146 | -156 | -169 |
| Profit before tax | -837 | -610 | -1.004 | -329 | -235 |
| Tax | -183 | -134 | -219 | -72 | -52 |
| Net profit | -654 | -476 | -784 | -257 | -184 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 605 | 172 | 212 | 204 | 273 |
| Equity | -2.307 | -2.784 | -3.568 | -3.825 | -4.008 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.912 | 2.956 | 3.780 | 4.029 | 4.282 |
| Total debt | 2.912 | 2.956 | 3.780 | 4.029 | 4.282 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
PB Founder | Founder | 1987 |
ED Management | Management | 2022 |
PS Management | Management | 2004 |
| Former (4) | ||
EK Management | Management | 1987 – 1995 |
OS Audit | Audit | 1987 – 1997 |
P | Audit | 2002 – 2003 |
VS Management | Management | 2003 – 2004 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2009 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Evan Kuhr Mikkelsen | Management | 0 companies |
| Preben Bang Henriksen | Founder | 0 companies |
| Ole Stærdahl | Audit | 0 companies |
| Erling Dan Nielsen | Management | 0 companies |
| Poul Stubkjær Djursner | Management | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Verner Stubkjær Klausen | Management | 0 companies |
| Søren Ejlertsen | Board of Directors | 0 companies |