| Revenue | DKK 2,9M | +12% |
| EBITDA | DKK 807K | -20% |
| Net profit | DKK 614K | -25% |
| Total assets | DKK 6,3M | -20% |
| Equity | DKK 4,1M | -5% |
| Employees | 18 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.684 | 3.536 | 3.370 | 2.533 | 43 | 1.186 | 2.224 | 3.728 | 3.179 | 2.304 | 2.061 | 2.607 | 2.926 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 374 | 1.819 | 1.496 | 740 | -1.693 | -375 | 659 | 2.215 | 1.292 | 509 | 571 | 1.011 | 807 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 374 | 1.819 | 1.496 | 740 | -1.693 | -375 | 659 | 2.215 | 1.292 | 509 | 571 | 1.011 | 807 |
| Net financials | -233 | -338 | -265 | -82 | -235 | -383 | -230 | -338 | -200 | 28 | -22 | 36 | -3 |
| Profit before tax | 141 | 1.481 | 1.230 | 659 | -1.928 | -758 | 429 | 1.878 | 1.091 | 537 | 550 | 1.047 | 805 |
| Tax | 41 | 385 | 319 | 146 | -419 | -179 | 86 | 533 | 274 | 119 | 67 | 233 | 191 |
| Net profit | 100 | 1.096 | 912 | 513 | -1.509 | -579 | 343 | 1.345 | 818 | 418 | 483 | 814 | 614 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.682 | 11.703 | 14.196 | 12.344 | 10.567 | 11.974 | 12.367 | 9.918 | 8.883 | 5.740 | 6.762 | 7.822 | 6.263 |
| Equity | 1.798 | 2.894 | 3.806 | 4.318 | 2.809 | 2.230 | 1.573 | 2.918 | 3.736 | 3.427 | 3.510 | 4.324 | 4.124 |
| Long-term debt | 2.267 | 2.335 | 2.001 | 1.866 | 1.787 | 1.702 | 2.852 | 1.863 | 228 | 104 | 89 | 200 | 0 |
| Short-term debt | 5.547 | 6.474 | 8.325 | 6.160 | 5.971 | 8.042 | 7.942 | 5.136 | 4.919 | 2.209 | 3.163 | 3.297 | 2.139 |
| Total debt | 7.814 | 8.809 | 10.326 | 8.026 | 7.758 | 9.744 | 10.794 | 6.999 | 5.147 | 2.314 | 3.252 | 3.497 | 2.139 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
ET | Audit | 1987 | — | — |
AS Management | Management | 2024 | — | — |
JO Management | Management | 1987 | — | — |
TB Management | Management | 2020 | — | — |
PM Management | Management | 2025 | — | — |
PI Management | Management | 1987 | — | — |
PE Management | Management | 1987 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2018 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
PIJ HOLDING ApS | Company | 33.3% | 33.3% | 2016 |
PIJ HOLDING ApS | Company | 33.3% | 33.3% | 2010 |
BIEHL HOLDING ApS | Company | 50.0% | 33.3% | 2018 |
B IVERSEN HOLDING ApS | Company | 50.0% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Josef Gostner | Chief Executive Officer | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Alex Spinato | Management | 0 companies |
| Jørgen Ole Schaadt Jørgensen | Management | 0 companies |
| Torben Biehl Jensen | Management | 0 companies |
| Peter Miki Schjøtt | Management | 0 companies |
| Poul Ivar Jensen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Bent Iversen | Deputy Chairman | 0 companies |
| Bjarne Jørgensen | Board of Directors | 0 companies |
| Henrik Melbostad | Board of Directors | 0 companies |
| Josef Gostner | Board of Directors | 0 companies |
| Thomas Gostner | Chairman | 0 companies |