| Revenue | DKK 232K | -50% |
| EBITDA | DKK -95K | -162% |
| Net profit | DKK -96K | -173% |
| Total assets | DKK 402K | -36% |
| Equity | DKK 321K | -39% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 836 | 514 | 319 | 499 | 512 | 508 | 289 | 468 | 232 |
| Staff expenses | -789 | -501 | -453 | -440 | -439 | -439 | -383 | -315 | -327 |
| EBITDA | 47 | 13 | -134 | 59 | 73 | 69 | -94 | 152 | -95 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -7 | -1 |
| EBIT | 47 | 13 | -134 | 59 | 73 | 69 | -104 | 145 | -96 |
| Net financials | 2 | 2 | 1 | 1 | 0 | -0 | 0 | -0 | -1 |
| Profit before tax | 49 | 15 | -133 | 60 | 73 | 69 | -102 | 145 | -97 |
| Tax | 15 | 5 | -1 | -0 | 6 | 16 | 1 | 14 | -1 |
| Net profit | 34 | 10 | -131 | 60 | 68 | 52 | -103 | 131 | -96 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 803 | 706 | 567 | 664 | 713 | 800 | 469 | 631 | 402 |
| Equity | 548 | 557 | 426 | 486 | 553 | 606 | 397 | 528 | 321 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 254 | 147 | 141 | 178 | 159 | 193 | 72 | 103 | 81 |
| Total debt | 254 | 147 | 141 | 178 | 159 | 193 | 72 | 103 | 81 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1987 | — | — |
AI Unofficial title | Unofficial title | 2021 | — | — |
AR Management | Management | 1987 | — | — |
PE Management | Management | 1987 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1987 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Allan Ilan Stohn | Unofficial title | 0 companies |
| Annette Rønn Ryby | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Jesper Andreas Ryby | Board of Directors | 0 companies |
| Poul Christian Ryby | Board of Directors | 0 companies |