| Revenue | DKK 361K | +12% |
| EBITDA | DKK 168K | +603% |
| Net profit | DKK 124K | +329% |
| Total assets | DKK 798K | -28% |
| Equity | DKK -27K | +82% |
| Employees | 1 | — |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.731 | 1.581 | 2.009 | 2.312 | 2.093 | 2.147 | 1.833 | 2.184 | 1.975 | 1.401 | 1.549 | 932 | 323 | 361 |
| Staff expenses | -2.629 | -1.243 | -1.924 | -1.894 | -1.832 | -1.911 | -1.838 | -1.907 | -1.905 | -1.813 | -1.749 | -1.115 | -357 | -193 |
| EBITDA | -898 | 338 | 85 | 418 | 261 | 252 | -5 | 277 | 70 | -412 | -201 | -183 | -33 | 168 |
| Depreciation & amort. | -110 | -16 | -19 | -19 | -19 | 8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.008 | 322 | 66 | 400 | 243 | 244 | -5 | 277 | 70 | -412 | -201 | -183 | -33 | 168 |
| Net financials | -1.549 | -120 | 113 | 5 | 619 | 15 | 48 | -10 | 27 | -23 | -2 | -7 | -24 | -7 |
| Profit before tax | -2.557 | 202 | 179 | 405 | 862 | 259 | 42 | 266 | 98 | -434 | -203 | -190 | -58 | 161 |
| Tax | -382 | -0 | 17 | 17 | -114 | 60 | 13 | 59 | 25 | 13 | -142 | -49 | -4 | 38 |
| Net profit | -2.176 | 202 | 163 | 388 | 976 | 198 | 30 | 207 | 73 | -447 | -61 | -142 | -54 | 124 |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.054 | 2.486 | 2.244 | 4.191 | 4.450 | 4.604 | 3.728 | 4.687 | 2.587 | 1.227 | 2.201 | 1.645 | 1.107 | 798 |
| Equity | -649 | -446 | 81 | 469 | 1.445 | 1.643 | 1.673 | 380 | 453 | 6 | 45 | -97 | -151 | -27 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 78 | 116 | 209 | 53 | 0 | 0 |
| Short-term debt | 3.703 | 2.932 | 2.163 | 3.721 | 3.005 | 2.961 | 2.055 | 4.307 | 2.056 | 1.105 | 1.937 | 1.689 | 1.258 | 821 |
| Total debt | 3.703 | 2.932 | 2.163 | 3.721 | 3.005 | 2.961 | 2.055 | 4.307 | 2.134 | 1.221 | 2.146 | 1.742 | 1.258 | 821 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Founder | Founder | 1987 | — | — |
EK Management | Management | 1987 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eva og Erik Holding ApS | Company | 100.0% | 100.0% | 2021 |
HENNING STÆHR A/S | Company | 100.0% | 100.0% | 2010 |
STÆHR HOLDING A/S | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jan-Erik Gunnar Svensson | Founder | 0 companies |
| Erik Kragh-Pedersen | Management | 0 companies |
| Eva Langballe Kragh-Pedersen | Board of Directors | 0 companies |
| Bjarne Stæhr | Board of Directors | 0 companies |
| Søren Flemming Larsen | Board of Directors | 0 companies |
| Øyvin Østrup Rasmussen | Board of Directors | 0 companies |
| Jacob Stæhr | Board of Directors | 0 companies |