| Revenue | DKK 312K | +3% |
| EBITDA | DKK 222K | +5% |
| Net profit | DKK -3,1M | -570% |
| Total assets | DKK 3,3M | -49% |
| Equity | DKK 2,7M | -55% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26 | 26 | 87 | 135 | 132 | 187 | 188 | 239 | 203 | 263 | 279 | 304 | 312 |
| Staff expenses | -0 | -0 | -127 | -551 | -97 | -172 | -143 | -116 | -363 | -12 | -25 | -53 | -91 |
| EBITDA | -12 | 2 | -60 | -447 | 5 | -12 | 13 | 74 | -211 | 197 | 212 | 212 | 222 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | 2 | -60 | -447 | 5 | -12 | 13 | 74 | -211 | 197 | 212 | 212 | 222 |
| Net financials | 645 | 818 | -100 | 1.089 | 97 | 162 | 253 | 1.606 | 4.951 | -2.530 | -435 | 449 | -3.331 |
| Profit before tax | 633 | 820 | -160 | 642 | 102 | 149 | 267 | 1.679 | 4.740 | -2.333 | -223 | 661 | -3.108 |
| Tax | 159 | 206 | -39 | 153 | 23 | 33 | 59 | 370 | 1.047 | -0 | -0 | -0 | -0 |
| Net profit | 474 | 614 | -122 | 489 | 79 | 116 | 208 | 1.309 | 3.693 | -2.333 | -223 | 661 | -3.108 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.126 | 3.087 | 2.746 | 3.557 | 3.571 | 3.598 | 3.641 | 6.242 | 10.672 | 7.296 | 6.852 | 6.500 | 3.308 |
| Equity | 2.279 | 2.834 | 2.712 | 3.201 | 3.280 | 3.396 | 3.404 | 5.611 | 8.804 | 5.971 | 5.549 | 6.009 | 2.701 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 847 | 253 | 34 | 356 | 291 | 202 | 237 | 630 | 1.867 | 1.325 | 1.303 | 490 | 606 |
| Total debt | 847 | 253 | 34 | 356 | 291 | 202 | 237 | 630 | 1.867 | 1.325 | 1.303 | 490 | 606 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1987 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1987 |
| Person | Role here | Other companies |
|---|---|---|
| SR, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |