| Revenue | DKK -32K | -51% |
| EBITDA | DKK -83K | -26% |
| Net profit | DKK 164K | -60% |
| Total assets | DKK 2,8M | -5% |
| Equity | DKK 1,7M | -21% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 765 | 876 | 724 | 617 | 751 | 597 | 492 | 178 | -34 | 1 | -76 | -52 | -66 | -32 |
| Staff expenses | -702 | -507 | -606 | -723 | -822 | -459 | -397 | -455 | -695 | -131 | -0 | -0 | -0 | -0 |
| EBITDA | -251 | 369 | 118 | -105 | -71 | 139 | 95 | -277 | -729 | -130 | -76 | -52 | -66 | -83 |
| Depreciation & amort. | 10 | -10 | -10 | -3 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -261 | 359 | 108 | -109 | -73 | 139 | 95 | -277 | -729 | -130 | -76 | -52 | -66 | -83 |
| Net financials | -142 | 873 | 517 | 443 | -25 | 500 | 182 | 250 | 47 | 804 | 355 | 510 | 510 | 198 |
| Profit before tax | -404 | 1.232 | 625 | 334 | -99 | 639 | 276 | -27 | -682 | 674 | 279 | 458 | 444 | 115 |
| Tax | 0 | 255 | 52 | 2 | -0 | 130 | 44 | 1 | -3 | 16 | 22 | 20 | 39 | -49 |
| Net profit | -404 | 977 | 573 | 331 | -99 | 509 | 233 | -28 | -679 | 658 | 257 | 437 | 406 | 164 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.163 | 5.704 | 5.979 | 5.437 | 5.923 | 6.403 | 6.274 | 5.563 | 4.644 | 5.368 | 4.728 | 4.593 | 2.949 | 2.808 |
| Equity | 3.713 | 4.448 | 4.776 | 4.858 | 4.506 | 5.015 | 4.990 | 4.697 | 3.748 | 4.130 | 4.104 | 4.256 | 2.162 | 1.716 |
| Long-term debt | 475 | 475 | 475 | 231 | 231 | 231 | 231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 975 | 781 | 729 | 348 | 1.185 | 1.156 | 1.053 | 866 | 896 | 1.213 | 574 | 268 | 680 | 1.034 |
| Total debt | 1.450 | 1.256 | 1.204 | 579 | 1.417 | 1.387 | 1.284 | 866 | 896 | 1.238 | 623 | 337 | 788 | 1.034 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DH Management | Management | 2016 | — | — |
LH Audit | Audit | 1987 | — | — |
SB | Audit | 1987 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 1987 | |
| Individual | 20.0% | 20.0% | 1987 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Højslet | Management | 0 companies |
| Lars Henrik Jeppesen | Audit | 0 companies |
| Statsaut.revisor Bo Madsen | Audit | 0 companies |