| Revenue | DKK 78,5M | +7% |
| EBITDA | DKK 15,1M | +9% |
| Net profit | DKK 2,9M | -33% |
| Total assets | DKK 146,2M | +19% |
| Equity | DKK 21,1M | +16% |
| Employees | 157 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 77.093 | 75.434 | 66.453 | 73.017 | 78.467 |
| Staff expenses | -55.544 | -57.288 | -55.585 | -59.196 | -63.408 |
| EBITDA | 21.549 | 18.146 | 10.868 | 13.821 | 15.059 |
| Depreciation & amort. | -8.859 | -11.497 | -10.066 | -9.988 | -10.726 |
| EBIT | 12.690 | 6.649 | 801 | 3.832 | 4.332 |
| Net financials | -354 | -462 | -1.625 | 310 | -879 |
| Profit before tax | 12.336 | 6.187 | -824 | 4.142 | 3.453 |
| Tax | 3.467 | 1.398 | -79 | -212 | 546 |
| Net profit | 8.869 | 4.789 | -745 | 4.354 | 2.908 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 116.687 | 126.891 | 124.416 | 123.193 | 146.156 |
| Equity | 24.691 | 19.480 | 18.755 | 18.118 | 21.070 |
| Long-term debt | 57.756 | 54.821 | 66.059 | 60.867 | 82.328 |
| Short-term debt | 31.073 | 49.674 | 36.766 | 41.472 | 42.307 |
| Total debt | 88.829 | 104.495 | 102.825 | 102.339 | 124.635 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
FN Management | Management | 1987 |
KF Founder | Founder | 1987 |
EN Founder | Founder | 1987 |
KN Founder | Founder | 1987 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Chairman | 2004 | |
| Board of Directors | 2009 | |
| Board of Directors | 2018 | |
| Board of Directors | 2024 | |
| Board of Directors | 2004 | |
| Board of Directors | 2018 | |
| Former (7) | ||
| Board of Directors | 1987 – 2004 | |
| Board of Directors | 2009 – 2012 | |
| Board of Directors | 2006 – 2008 | |
| Board of Directors | 2009 – 2018 | |
| Board of Directors | 1999 – 2006 | |
| Board of Directors | 1987 – 1999 | |
| Board of Directors | 1987 – 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2015 | |
| Company | 10–14.99% | 10–14.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Frands Nørgaard Jepsen | Management | 0 companies |
| Knud Festersen Jepsen | Founder | 0 companies |
| Ellen Nørgaard Jepsen | Founder | 0 companies |
| Kirsten Nørgaard Jepsen | Founder | 0 companies |
| Morten Petersen | Chairman | 0 companies |
| Knud Lomborg | Board of Directors | 0 companies |
| Claus Bertelsen | Board of Directors | 0 companies |
| Erik Vinther Andersen | Board of Directors | 0 companies |
| Susanne Stuhr | Board of Directors | 0 companies |
| Villy Bruun Kristensen | Board of Directors | 0 companies |
| Poul Erik Jakobsen | Board of Directors | 0 companies |
| Peter Emil Bernstorff | Board of Directors | 0 companies |
| Jacob Brinch Jepsen | Board of Directors | 0 companies |
| Louise Brinch Jepsen | Board of Directors | 0 companies |
| Søren Christian Madsen | Board of Directors | 0 companies |
| Erling Zanchetta | Board of Directors | 0 companies |
| Bent Koefoed-Nielsen | Board of Directors | 0 companies |