| Revenue | DKK 44K | +424% |
| EBITDA | DKK -74K | +61% |
| Net profit | DKK -282K | -191% |
| Total assets | DKK 5,4M | -5% |
| Equity | DKK 5,1M | -8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 302 | 1.254 | 122 | 41 | -51 | 34 | 55 | 67 | 10 | 13 | 36 | -3 | 18 | 8 | 44 |
| Staff expenses | -198 | -120 | -15 | -24 | -40 | -29 | -33 | -52 | -70 | -73 | -128 | -30 | -144 | -180 | -117 |
| EBITDA | 105 | 1.134 | 106 | 17 | -90 | 5 | 22 | 15 | -90 | -69 | -99 | -38 | 85 | -186 | -74 |
| Depreciation & amort. | -0 | -74 | -24 | -28 | -55 | -11 | -6 | -0 | -0 | -0 | -0 | 0 | 110 | -0 | -0 |
| EBIT | 105 | 1.060 | 82 | -11 | -145 | -6 | 16 | 15 | -90 | -69 | -99 | -38 | -25 | -186 | -74 |
| Net financials | -869 | -17 | 174 | 102 | 273 | 112 | -428 | -9 | 607 | 1.576 | -1.118 | 408 | 915 | 584 | -289 |
| Profit before tax | -765 | 1.043 | 257 | 92 | 128 | 106 | -412 | 6 | 517 | 1.507 | -1.217 | 370 | 890 | 398 | -362 |
| Tax | -77 | 250 | 16 | 22 | 8 | -18 | -125 | -42 | -68 | 333 | -268 | 81 | 196 | 87 | -80 |
| Net profit | -688 | 792 | 240 | 69 | 120 | 124 | -287 | 48 | 585 | 1.174 | -949 | 288 | 694 | 310 | -282 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.028 | 3.024 | 276 | 3.465 | 4.739 | 4.827 | 4.563 | 4.592 | 4.418 | 5.454 | 4.313 | 4.587 | 5.591 | 5.709 | 5.402 |
| Equity | -256 | -179 | 61 | 130 | 4.668 | 4.792 | 4.506 | 4.554 | 4.383 | 5.333 | 4.270 | 4.558 | 5.242 | 5.542 | 5.125 |
| Long-term debt | 112 | 75 | 39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.114 | 3.090 | 172 | 3.335 | 70 | 56 | 58 | 39 | 36 | 121 | 43 | 29 | 349 | 167 | 277 |
| Total debt | 3.226 | 3.165 | 211 | 3.335 | 70 | 56 | 58 | 39 | 36 | 121 | 43 | 29 | 349 | 167 | 277 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1987 | — | — |
PS Management | Management | 1987 | — | — |
PE Management | Management | 1987 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
PETER OLDVIG HOLDING ApS | Company | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Svahn Hansen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |